|
Market Closed -
Sao Paulo
10:29:48 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 211.89 BRL | +2.23% |
|
+2.23% | -8.67% |
| 10-13 | Barclays Adjusts Price Target on Ventas to $91 From $102 | MT |
| 10-12 | Jefferies Adjusts Price Target on Ventas to $95 From $102 | MT |
Company Valuation: Ventas, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,406 | 18,007 | 20,041 | 24,705 | 36,348 | 44,042 | - | - |
| Change | - | -11.75% | 11.29% | 23.27% | 47.13% | 21.17% | - | - |
| Enterprise Value (EV) 1 | 32,284 | 30,182 | 33,023 | 37,330 | 48,573 | 56,485 | 56,962 | 57,210 |
| Change | - | -6.51% | 9.41% | 13.04% | 30.12% | 16.29% | 0.84% | 0.44% |
| P/E | 393x | -375x | -498x | 310x | 143x | 155x | 96x | 72.1x |
| PBR | 1.88x | 1.77x | 2.13x | 2.28x | 2.93x | 3.02x | 3.15x | 3.2x |
| PEG | - | 2x | 29.9x | -1x | 1x | 61.36x | 1.6x | 2.2x |
| Capitalization / Revenue | 5.33x | 4.36x | 4.46x | 5.02x | 6.23x | 6.32x | 5.61x | 4.91x |
| EV / Revenue | 8.43x | 7.31x | 7.34x | 7.58x | 8.33x | 8.1x | 7.25x | 6.38x |
| EV / EBITDA | 19.5x | 17.3x | 18x | 18.7x | 21.2x | 22.3x | 19.5x | 17.8x |
| EV / EBIT | 70.3x | 55.3x | 74.8x | 50.3x | 53.1x | 62.9x | 49.9x | 40.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.92 | 2.08 | 2.236 | 2.385 |
| Rate of return | 3.52% | 4% | 3.61% | 3.06% | 2.48% | 2.42% | 2.6% | 2.78% |
| EPS 2 | 0.13 | -0.12 | -0.1 | 0.19 | 0.54 | 0.5536 | 0.8942 | 1.191 |
| Distribution rate | 1,385% | -1,500% | -1,800% | 947% | 356% | 376% | 250% | 200% |
| Net sales 1 | 3,828 | 4,129 | 4,498 | 4,924 | 5,834 | 6,974 | 7,856 | 8,967 |
| EBITDA 1 | 1,656 | 1,744 | 1,834 | 1,995 | 2,295 | 2,538 | 2,920 | 3,223 |
| EBIT 1 | 459 | 545.7 | 441.6 | 742 | 915.4 | 898.1 | 1,142 | 1,415 |
| Net income 1 | 49.01 | -47.45 | -40.97 | 81.15 | 251.4 | 275.8 | 467.7 | 690.3 |
| Net Debt 1 | 11,878 | 12,174 | 12,982 | 12,625 | 12,225 | 12,443 | 12,920 | 13,169 |
| Reference price 2 | 51.12 | 45.05 | 49.84 | 58.89 | 77.38 | 85.86 | 85.86 | 85.86 |
| Nbr of stocks (in thousands) | 399,176 | 399,718 | 402,104 | 419,508 | 469,733 | 512,946 | - | - |
| Announcement Date | 2/17/22 | 2/9/23 | 2/14/24 | 2/12/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 81.58x | 12.95x | 34.9x | 1.34% | 169B | |
| 57.34x | 11.56x | 22.5x | 2.1% | 97.29B | |
| 26.57x | 11.09x | 16.76x | 3.86% | 86.33B | |
| 62.14x | 11.86x | 22x | 2.78% | 65.28B | |
| 29.51x | 13.44x | 18.88x | 4.03% | 55.74B | |
| 155.08x | 8.1x | 22.25x | 2.42% | 44.04B | |
| 43.16x | 12.96x | 19.43x | 5.17% | 35B | |
| 60.9x | 6.37x | 17.15x | 3.13% | 33.49B | |
| 29.89x | 14.31x | 17.42x | 4.67% | 29.5B | |
| Average | 60.69x | 11.40x | 21.25x | 3.28% | 68.44B | |
| Weighted average by Cap. | 62.74x | 11.76x | 24.00x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTR Stock
- V1TA34 Stock
- Valuation Ventas, Inc.
Select your edition
All financial news and data tailored to specific country editions
