Company Valuation: Veeva Systems Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 41,871 36,371 26,553 33,396 37,870 35,549 - -
Change - -13.13% -27% 25.77% 13.4% -6.13% - -
Enterprise Value (EV) 1 40,208 33,995 23,450 29,368 32,720 28,902 27,232 26,101
Change - -15.45% -31.02% 25.24% 11.41% -11.67% -5.78% -4.15%
P/E ratio 117x 89.9x 56.9x 64.4x 54x 40.8x 36.5x 31.7x
PBR 18.4x 12.5x 7.45x 7.3x 6.61x 4.82x 4.08x 3.52x
PEG - 7.9x 4x 8.78x 1.6x 1.8x 3.1x 2.1x
Capitalization / Revenue 28.6x 19.7x 12.3x 14.1x 13.8x 11.2x 10x 8.87x
EV / Revenue 27.4x 18.4x 10.9x 12.4x 11.9x 9.11x 7.66x 6.51x
EV / EBITDA 65.7x 43.2x 27.3x 33.6x 27.9x 20.1x 16.8x 13.6x
EV / EBIT 69x 44.8x 28.2x 34.9x 28.4x 20.4x 17.2x 14.1x
EV / FCF 74.1x 45.3x 30.6x 33.2x 30.6x 21.7x 17.7x 15.3x
FCF Yield 1.35% 2.21% 3.27% 3.01% 3.27% 4.6% 5.64% 6.55%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.36 2.63 3 3.22 4.32 5.296 5.922 6.823
Distribution rate - - - - - - - -
Net sales 1 1,465 1,851 2,155 2,364 2,747 3,172 3,556 4,007
EBITDA 1 612.3 786.1 859.6 875.2 1,173 1,437 1,620 1,922
EBIT 1 582.8 758.7 830.5 842.5 1,152 1,419 1,581 1,847
Net income 1 380 427.4 487.7 525.7 714.1 894.9 1,019 1,194
Net Debt 1 -1,664 -2,376 -3,103 -4,028 -5,150 -6,647 -8,317 -9,448
Reference price 2 276.44 236.54 170.55 207.41 233.26 216.26 216.26 216.26
Nbr of stocks (in thousands) 151,466 153,764 155,688 161,016 162,350 164,382 - -
Announcement Date 3/2/21 3/2/22 3/1/23 2/29/24 3/5/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
40.83x9.11x20.12x-.--% 35.55B
122.85x67.46x85.3x0.4% 13.14B
80.64x12.22x54.5x0.92% 4.81B
-12.9x20.61x-76.2x - 2.91B
166.31x - - -.--% 2.2B
-117.15x - - - 1.45B
569x - - 0.53% 1.26B
Average 121.37x 27.35x 20.93x 0.37% 8.76B
Weighted average by Cap. 70.61x 23.56x 33.27x 0.18%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. VEEV Stock
  4. Valuation Veeva Systems Inc.