Valuation Valero Energy Corporation Mexican S.E.
Stocks
VLO *
US91913Y1001
Oil & Gas Refining and Marketing
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,300.00 MXN | -2.39% |
|
-0.81% | +82.09% |
| 07-23 | Global markets live: Alphabet, AMD, Tesla, Amazon, Ford… |  |
| 07-23 | US energy shares gain as Houthi tanker attacks push Brent crude to $100 | RE |
Company Valuation: Valero Energy Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,708 | 48,907 | 44,259 | 38,810 | 49,653 | 88,747 | - | - |
| Change | - | 59.27% | -9.5% | -12.31% | 27.94% | 78.74% | - | - |
| Enterprise Value (EV) 1 | 40,456 | 55,680 | 50,359 | 44,616 | 55,584 | 92,508 | 92,158 | 88,637 |
| Change | - | 37.63% | -9.56% | -11.4% | 24.58% | 66.43% | -0.38% | -3.82% |
| P/E | 33.1x | 4.37x | 5.22x | 14.3x | 21.5x | 8.67x | 12.3x | 14.8x |
| PBR | 1.66x | 2x | 1.64x | 1.58x | 2.05x | 3.36x | 3.14x | 2.94x |
| PEG | - | 0x | -0.4x | -0.2x | -1.8x | 0x | -0.4x | -0.9x |
| Capitalization / Revenue | 0.27x | 0.28x | 0.31x | 0.3x | 0.4x | 0.64x | 0.71x | 0.79x |
| EV / Revenue | 0.35x | 0.32x | 0.35x | 0.34x | 0.45x | 0.66x | 0.74x | 0.79x |
| EV / EBITDA | 8.92x | 3.07x | 3.46x | 6.83x | 7.36x | 5.83x | 7.85x | 9.04x |
| EV / EBIT | 17.3x | 3.55x | 4.25x | 11.9x | 17.5x | 6.69x | 9.51x | 12.3x |
| EV / FCF | 11.9x | 5.66x | 6.89x | 9.64x | 14.1x | 7.72x | 8.94x | 11.4x |
| FCF Yield | 8.41% | 17.7% | 14.5% | 10.4% | 7.08% | 12.9% | 11.2% | 8.8% |
| Dividend per Share 2 | 3.92 | 3.92 | 4.08 | 4.28 | 4.52 | 4.822 | 5.061 | 5.224 |
| Rate of return | 5.22% | 3.09% | 3.14% | 3.49% | 2.78% | 1.61% | 1.69% | 1.75% |
| EPS 2 | 2.27 | 29.04 | 24.92 | 8.58 | 7.57 | 34.49 | 24.36 | 20.17 |
| Distribution rate | 173% | 13.5% | 16.4% | 49.9% | 59.7% | 14% | 20.8% | 25.9% |
| Net sales 1 | 113,977 | 176,383 | 144,766 | 129,881 | 122,687 | 139,648 | 124,467 | 111,974 |
| EBITDA 1 | 4,535 | 18,163 | 14,559 | 6,529 | 7,557 | 15,879 | 11,739 | 9,810 |
| EBIT 1 | 2,333 | 15,690 | 11,858 | 3,755 | 3,181 | 13,829 | 9,686 | 7,222 |
| Net income 1 | 930 | 11,528 | 8,835 | 2,770 | 2,348 | 9,924 | 6,455 | 4,838 |
| Net Debt 1 | 9,748 | 6,773 | 6,100 | 5,806 | 5,931 | 3,761 | 3,410 | -109.9 |
| Reference price 2 | 75.11 | 126.86 | 130.00 | 122.59 | 162.79 | 298.88 | 298.88 | 298.88 |
| Nbr of stocks (in thousands) | 408,836 | 385,523 | 340,453 | 316,585 | 305,010 | 296,933 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.48x | 1.69x | 7.08x | 2.71% | 634B | |
| 19.68x | 1.64x | 9.52x | 0.47% | 180B | |
| 7.75x | 0.6x | 2.72x | 4.89% | 108B | |
| 7.2x | 0.76x | 5.42x | 1.33% | 89.35B | |
| 10.32x | 0.31x | 4.89x | 6.79% | 87.31B | |
| 9.01x | 0.64x | 6.78x | 2.45% | 82.53B | |
| 9.81x | 1.87x | 4.77x | 2.68% | 75.62B | |
| 13.68x | 1.51x | 8.19x | 1.94% | 60.95B | |
| 7.09x | 0.65x | 3.78x | 5.19% | 31.46B | |
| Average | 10.89x | 1.07x | 5.91x | 3.16% | 149.9B | |
| Weighted average by Cap. | 12.61x | 1.36x | 6.63x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLO Stock
- VLO * Stock
- Valuation Valero Energy Corporation
Select your edition
All financial news and data tailored to specific country editions
