Valuation Valero Energy Corporation Mexican S.E.
Stocks
VLO *
US91913Y1001
Oil & Gas Refining and Marketing
|
End-of-day quote
Mexican S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 5,810.00 MXN | +3.94% |
|
+7.11% | +99.61% |
| 08-14 | Oil Refiners Power S&P 500 to Records -- Commodities Roundup | DJ |
| 08-12 | Top US refiners see profits soar, step up investor rewards | RE |
Company Valuation: Valero Energy Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,708 | 48,907 | 44,259 | 38,810 | 49,653 | 99,966 | - | - |
| Change | - | 59.27% | -9.5% | -12.31% | 27.94% | 101.33% | - | - |
| Enterprise Value (EV) 1 | 40,456 | 55,680 | 50,359 | 44,616 | 55,584 | 101,840 | 100,400 | 98,926 |
| Change | - | 37.63% | -9.56% | -11.4% | 24.58% | 83.22% | -1.41% | -1.47% |
| P/E | 33.1x | 4.37x | 5.22x | 14.3x | 21.5x | 8.49x | 11.9x | 12.8x |
| PBR | 1.66x | 2x | 1.64x | 1.58x | 2.05x | 3.65x | 3.25x | 3.22x |
| PEG | - | 0x | -0.4x | -0.2x | -1.8x | 0x | -0.4x | -1.84x |
| Capitalization / Revenue | 0.27x | 0.28x | 0.31x | 0.3x | 0.4x | 0.67x | 0.78x | 0.88x |
| EV / Revenue | 0.35x | 0.32x | 0.35x | 0.34x | 0.45x | 0.69x | 0.79x | 0.87x |
| EV / EBITDA | 8.92x | 3.07x | 3.46x | 6.83x | 7.36x | 5.27x | 7.36x | 9.04x |
| EV / EBIT | 17.3x | 3.55x | 4.25x | 11.9x | 17.5x | 6.04x | 8.57x | 11.4x |
| EV / FCF | 11.9x | 5.66x | 6.89x | 9.64x | 14.1x | 7.04x | 9.37x | 11.9x |
| FCF Yield | 8.41% | 17.7% | 14.5% | 10.4% | 7.08% | 14.2% | 10.7% | 8.44% |
| Dividend per Share 2 | 3.92 | 3.92 | 4.08 | 4.28 | 4.52 | 4.847 | 5.083 | 5.285 |
| Rate of return | 5.22% | 3.09% | 3.14% | 3.49% | 2.78% | 1.4% | 1.46% | 1.52% |
| EPS 2 | 2.27 | 29.04 | 24.92 | 8.58 | 7.57 | 40.88 | 29.19 | 27.17 |
| Distribution rate | 173% | 13.5% | 16.4% | 49.9% | 59.7% | 11.9% | 17.4% | 19.5% |
| Net sales 1 | 113,977 | 176,383 | 144,766 | 129,881 | 122,687 | 148,257 | 127,506 | 114,106 |
| EBITDA 1 | 4,535 | 18,163 | 14,559 | 6,529 | 7,557 | 19,338 | 13,633 | 10,938 |
| EBIT 1 | 2,333 | 15,690 | 11,858 | 3,755 | 3,181 | 16,856 | 11,716 | 8,689 |
| Net income 1 | 930 | 11,528 | 8,835 | 2,770 | 2,348 | 12,091 | 7,838 | 6,318 |
| Net Debt 1 | 9,748 | 6,773 | 6,100 | 5,806 | 5,931 | 1,874 | 434.7 | -1,039 |
| Reference price 2 | 75.11 | 126.86 | 130.00 | 122.59 | 162.79 | 347.19 | 347.19 | 347.19 |
| Nbr of stocks (in thousands) | 408,836 | 385,523 | 340,453 | 316,585 | 305,010 | 287,927 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.13x | 1.71x | 7.35x | 2.57% | 664B | |
| 20.43x | 1.68x | 9.83x | 0.45% | 186B | |
| 7.19x | 0.57x | 2.66x | 4.84% | 109B | |
| 7.6x | 0.76x | 5.15x | 1.14% | 101B | |
| 8.49x | 0.69x | 5.3x | 1.4% | 99.97B | |
| 9.46x | 0.66x | 6.86x | 2.11% | 95.98B | |
| 10.32x | 0.31x | 4.8x | 6.57% | 85.09B | |
| 9.72x | 1.82x | 4.8x | 2.61% | 78.08B | |
| 13.01x | 1.54x | 8.33x | 1.83% | 65.27B | |
| Average | 11.15x | 1.08x | 6.12x | 2.61% | 164.89B | |
| Weighted average by Cap. | 12.79x | 1.34x | 6.76x | 2.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLO Stock
- VLO * Stock
- Valuation Valero Energy Corporation
Select your edition
All financial news and data tailored to specific country editions
