Valuation Valeo SE Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:28 2026-06-19 EDT			5-day change	1st Jan Change
13.58 ^EUR	+1.19%		-5.99%	+16.35%

06-17	Wellington Management Crosses 5% Threshold in Valeo
06-12	Could This Finally Be the One?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,424	4,022	3,378	2,261	2,844	3,308	-	-
Change	-	-37.39%	-16%	-33.06%	25.77%	16.33%	-	-
Enterprise Value (EV) ¹	9,905	8,024	7,406	6,074	6,866	7,112	6,852	6,486
Change	-	-18.99%	-7.7%	-17.98%	13.04%	3.59%	-3.67%	-5.34%
P/E	36.9x	17.6x	15.3x	13.9x	14.2x	10.7x	7.55x	6x
PBR	1.74x	1.05x	0.95x	0.61x	0.86x	0.87x	0.79x	0.71x
PEG	-	0.6x	-3.63x	-0.5x	0.6x	0.2x	0.2x	0.2x
Capitalization / Revenue	0.37x	0.2x	0.15x	0.11x	0.14x	0.16x	0.16x	0.15x
EV / Revenue	0.57x	0.4x	0.34x	0.28x	0.33x	0.35x	0.32x	0.3x
EV / EBITDA	4.29x	3.34x	2.8x	2.12x	2.23x	2.41x	2.18x	1.96x
EV / EBIT	14.2x	12.6x	8.84x	6.61x	7.03x	7.15x	5.86x	5x
EV / FCF	35.8x	19.1x	16.1x	13.1x	13x	17.8x	15.3x	12.7x
FCF Yield	2.8%	5.22%	6.22%	7.62%	7.69%	5.61%	6.52%	7.87%
Dividend per Share ²	0.35	0.38	0.4	0.42	0.42	0.5078	0.6076	0.6838
Rate of return	1.32%	2.28%	2.87%	4.51%	3.61%	3.73%	4.46%	5.02%
EPS ²	0.72	0.95	0.91	0.67	0.82	1.269	1.803	2.27
Distribution rate	48.6%	40%	44%	62.7%	51.2%	40%	33.7%	30.1%
Net sales ¹	17,262	20,037	22,044	21,492	20,900	20,414	21,087	21,867
EBITDA ¹	2,308	2,401	2,647	2,863	3,082	2,957	3,136	3,313
EBIT ¹	699	635	838	919	977	995.3	1,170	1,297
Net income ¹	175	230	221	162	200	308.3	435.9	555.7
Net Debt ¹	3,481	4,002	4,028	3,813	4,022	3,804	3,543	3,177
Reference price ²	26.58	16.70	13.92	9.31	11.64	13.62	13.62	13.62
Nbr of stocks (in thousands)	241,678	240,821	242,772	242,827	244,433	242,914	-	-
Announcement Date	2/25/22	2/23/23	2/29/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUMITOMO ELECTRIC INDUSTRIES, LTD.	33.58x	2.18x	17.93x	0.93%	65.22B
WEICHAI POWER CO., LTD.	20.74x	0.84x	6.21x	2.81%	39.72B
HYUNDAI MOBIS CO.,LTD	12.92x	0.8x	10.53x	1.14%	35.65B
DENSO CORPORATION	11.38x	0.63x	5.21x	3.79%	31.72B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.54x	2.26x	7.96x	4.67%	18.73B
MAGNA INTERNATIONAL INC.	10.66x	0.5x	4.91x	3.05%	17.65B
CONTINENTAL AG	12.07x	1.05x	6.06x	4.28%	16.62B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	37.85x	1.32x	14.53x	0.58%	16.28B
NINGBO TUOPU GROUP CO.,LTD.	33.68x	3.13x	18.58x	0.91%	16B
Average	20.60x	1.41x	10.21x	2.46%	28.62B
Weighted average by Cap.	21.80x	1.41x	10.98x	2.21%