Company Valuation: UWM Holdings Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 594.2 306.4 669.6 927 1,176 393.7 - -
Change - -48.43% 118.53% 38.43% 26.83% -66.51% - -
Enterprise Value (EV) 1 594.2 306.4 669.6 927 1,176 12,492 13,348 14,846
Change - -48.43% 118.53% 38.43% 26.83% 962.53% 6.85% 11.22%
P/E 8.97x 7.36x -51.1x 45.2x 36.5x -14.8x 3.77x 2.61x
PBR 2.99x 1.66x 4.61x 4.57x 4.4x 1.81x 1.26x 0.96x
PEG - -0.2x 0x -0x -4.75x 0x -0x 0.1x
Capitalization / Revenue 0.2x 0.13x 0.51x 0.43x 0.49x 0.18x 0.13x 0.12x
EV / Revenue 0.2x 0.13x 0.51x 0.43x 0.49x 5.58x 4.57x 4.59x
EV / EBITDA 0.42x 1.09x 1.4x 2.02x 1.69x 18x 13x 12.5x
EV / EBIT 0.32x 0.25x 2.74x 1.12x 1.5x 15.5x 10.4x 10x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4 0.4 0.4 0.4 0.4 0.2 0.15 -
Rate of return 6.76% 12.1% 5.59% 6.81% 9.13% 17.4% 13% -
EPS 2 0.66 0.45 -0.14 0.13 0.12 -0.0775 0.305 0.44
Distribution rate 60.6% 88.9% -286% 308% 333% -258% 49.2% -
Net sales 1 2,970 2,373 1,311 2,164 2,403 2,237 2,918 3,236
EBITDA 1 1,418 282.4 478.3 460 697.3 692.5 1,023 1,185
EBIT 1 1,883 1,241 244 826.7 781.7 807.6 1,282 1,482
Net income 1 98.44 41.72 -13.23 14.4 27.38 -38.75 86.63 94.1
Net Debt 1 - - - - - 12,098 12,954 14,452
Reference price 2 5.920 3.310 7.150 5.870 4.380 1.150 1.150 1.150
Nbr of stocks (in thousands) 100,367 92,576 93,654 157,914 268,415 342,350 - -
Announcement Date 3/1/22 3/1/23 2/28/24 2/26/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-14.84x5.58x18.04x17.39% 394M
18.43x - - 1.17% 220B
11.68x2.43x - 1.57% 122B
22.69x15.98x - 0.76% 61.84B
38.83x4.99x18.07x-.--% 33.24B
21.9x4.9x24.27x0.09% 28.32B
7.85x1.79x3.31x1.7% 23.38B
15.05x11.03x20.7x1.32% 22.36B
24.97x3.24x9.75x-.--% 19.08B
Average 16.29x 6.25x 15.69x 2.67% 58.95B
Weighted average by Cap. 18.44x 6.25x 15.94x 1.08%

Y-o-Y evolution of P/E

Valuation ratios - P/E - UWM Holdings Corporation

Historical PBR trend

Valuation ratios - PBR - UWM Holdings Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - UWM Holdings Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - UWM Holdings Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - UWM Holdings Corporation
  1. Stock Market
  2. Stocks
  3. UWMC Stock
  4. Valuation UWM Holdings Corporation