Valuation US Bancorp Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 02:17:23 2026-08-21 EDT			5-day change	1st Jan Change
52.20 ^EUR	-1.84%		-6.38%	+14.30%

08-12	U.S. Bancorp Extends Multiyear Partnership With San Francisco 49ers	MT
08-12	U.S. Bancorp and San Francisco 49ers Announces Multiyear Partnership Extension	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,289	66,734	67,387	74,616	82,945	96,677	-	-
Change	-	-19.88%	0.98%	10.73%	11.16%	16.56%	-	-
Enterprise Value (EV)	83,289	66,734	67,387	74,616	82,945	96,677	96,677	96,677
Change	-	-19.88%	0.98%	10.73%	11.16%	16.56%	0%	0%
P/E	11x	11.8x	13.2x	12.6x	11.5x	11.9x	10.7x	9.75x
PBR	1.72x	1.52x	1.39x	1.44x	1.42x	1.54x	1.43x	1.36x
PEG	-	-0.4x	-1.2x	0.8x	0.5x	0.9x	1x	1x
Capitalization / Revenue	3.67x	2.76x	2.41x	2.73x	2.89x	3.11x	2.91x	2.77x
EV / Revenue	0x	0x	0x	0x	0x	3.11x	2.91x	2.77x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.42x	6.76x	6.73x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.76	1.88	1.93	1.98	2.04	2.118	2.198	2.328
Rate of return	3.13%	4.31%	4.46%	4.14%	3.82%	3.41%	3.54%	3.75%
EPS ²	5.1	3.69	3.27	3.79	4.62	5.214	5.8	6.366
Distribution rate	34.5%	50.9%	59%	52.2%	44.2%	40.6%	37.9%	36.6%
Net sales ¹	22,721	24,184	28,013	27,335	28,656	31,084	33,242	34,940
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,993	9,278	9,140	10,147	11,703	13,034	14,294	14,361
Net income ¹	7,605	5,501	5,051	5,909	7,194	8,160	8,859	9,606
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	56.17	43.61	43.28	47.83	53.36	62.05	62.05	62.05
Nbr of stocks (in thousands)	1,482,798	1,530,242	1,557,012	1,560,032	1,554,434	1,558,051	-	-
Announcement Date	1/19/22	1/25/23	1/17/24	1/16/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.91x	-	-	1.79%	934B
BANK OF AMERICA CORPORATION	13.22x	-	-	1.93%	433B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.22x	-	-	4.98%	395B
HSBC HOLDINGS PLC	12.53x	-	-	4.16%	352B
CHINA CONSTRUCTION BANK CORPORATION	5.98x	-	-	5.09%	315B
ROYAL BANK OF CANADA	17.78x	-	-	2.41%	286B
BANK OF CHINA LIMITED	6.2x	-	-	5.07%	273B
WELLS FARGO & COMPANY	11.46x	-	-	2.28%	253B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.95x	-	-	2.85%	246B
Average	11.25x			3.4%	387.3B
Weighted average by Cap.	11.64x			3.13%