|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,205.00 JPY | +1.43% |
|
-8.30% | -4.52% |
| 23-06-22 | Certain Common Stock of Upcon Corporation are subject to a Lock-Up Agreement Ending on 23-JUN-2023. | CI |
| 22-12-26 | Upcon Corporation has completed an IPO in the amount of Ñ256 million. | CI |
Company Valuation: Upcon Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Market Cap 1 | 1,641 | 1,847 | 2,078 | 5,047 |
| Change | - | 12.53% | 12.51% | 142.84% |
| Enterprise Value (EV) 1 | 503.5 | 846.2 | 912.4 | 3,843 |
| Change | - | 68.07% | 7.82% | 321.22% |
| P/E | 4.41x | 9.21x | 2.84x | 16.7x |
| PBR | 0.43x | 0.48x | 0.45x | 2.73x |
| PEG | - | -0.2x | 0x | -0.3x |
| Capitalization / Revenue | 1.79x | 2.17x | 1.74x | 3.64x |
| EV / Revenue | 0.55x | 0.99x | 0.76x | 2.77x |
| EV / EBITDA | - | - | - | - |
| EV / EBIT | 2.98x | 9.4x | 2.75x | 9.13x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | 88.58 | 47.76 | 173.8 | 71.9 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 917 | 852 | 1,194 | 1,387 |
| EBITDA | 183 | 98 | 343 | 429 |
| EBIT 1 | 169 | 90 | 332 | 421 |
| Net income 1 | 116 | 67 | 244 | 304 |
| Net Debt 1 | -1,138 | -1,001 | -1,166 | -1,204 |
| Reference price 2 | 391.00 | 440.00 | 493.33 | 1,198.00 |
| Nbr of stocks (in thousands) | 4,198 | 4,198 | 4,213 | 4,213 |
| Announcement Date | 4/25/23 | 4/25/24 | 4/25/25 | 4/23/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 31.27M | |
| 65.05x | 2.81x | 27.51x | 0.07% | 94.32B | |
| 13.09x | 1.06x | 5.81x | 4.48% | 71.3B | |
| 38.8x | 4.75x | 26.33x | 0.17% | 58.83B | |
| 25.27x | 1.93x | 18.78x | 1.23% | 54.5B | |
| 55.39x | 4.6x | 29.44x | 1.64% | 45.98B | |
| 33.09x | 0.78x | 13.13x | 1.92% | 39.23B | |
| 27.88x | 0.54x | 8.68x | 2.14% | 35.71B | |
| 25.4x | 1.65x | 15.86x | 0.19% | 33.07B | |
| 4.66x | 0.29x | 6.25x | 6.11% | 27.62B | |
| Average | 32.07x | 2.05x | 16.86x | 2% | 46.06B | |
| Weighted average by Cap. | 35.91x | 2.28x | 18.36x | 1.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5075 Stock
- Valuation Upcon Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
