|
End-of-day quote
NAGOYA STOCK EXCHANGE
2026-08-21
|
5-day change | 1st Jan Change | ||
| 1,036.00 JPY | -0.10% |
|
+1.07% | -17.91% |
| 23-06-22 | Certain Common Stock of Upcon Corporation are subject to a Lock-Up Agreement Ending on 23-JUN-2023. | CI |
| 22-12-26 | Upcon Corporation has completed an IPO in the amount of Ñ256 million. | CI |
Company Valuation: Upcon Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Market Cap 1 | 1,641 | 1,847 | 2,078 | 5,047 |
| Change | - | 12.53% | 12.51% | 142.84% |
| Enterprise Value (EV) 1 | 503.5 | 846.2 | 912.4 | 3,843 |
| Change | - | 68.07% | 7.82% | 321.22% |
| P/E | 4.41x | 9.21x | 2.84x | 16.7x |
| PBR | 0.43x | 0.48x | 0.45x | 2.73x |
| PEG | - | -0.2x | 0x | -0.3x |
| Capitalization / Revenue | 1.79x | 2.17x | 1.74x | 3.64x |
| EV / Revenue | 0.55x | 0.99x | 0.76x | 2.77x |
| EV / EBITDA | - | - | - | - |
| EV / EBIT | 2.98x | 9.4x | 2.75x | 9.13x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | 88.58 | 47.76 | 173.8 | 71.9 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 917 | 852 | 1,194 | 1,387 |
| EBITDA | 183 | 98 | 343 | 429 |
| EBIT 1 | 169 | 90 | 332 | 421 |
| Net income 1 | 116 | 67 | 244 | 304 |
| Net Debt 1 | -1,138 | -1,001 | -1,166 | -1,204 |
| Reference price 2 | 391.00 | 440.00 | 493.33 | 1,198.00 |
| Nbr of stocks (in thousands) | 4,198 | 4,198 | 4,213 | 4,213 |
| Announcement Date | 4/25/23 | 4/25/24 | 4/25/25 | 4/23/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 27.52M | |
| 57.82x | 2.64x | 25.2x | 0.07% | 99.6B | |
| 13.14x | 1.11x | 6.09x | 4.45% | 77.28B | |
| 34.44x | 4.33x | 23.52x | 0.2% | 58.78B | |
| 27.26x | 2.09x | 20.47x | 1.11% | 58.54B | |
| 56.35x | 4.48x | 28.54x | 1.55% | 46.04B | |
| 29.63x | 0.73x | 12.08x | 2.09% | 37.45B | |
| 24.04x | 1.64x | 15.15x | 0.19% | 34.73B | |
| 24.66x | 0.5x | 7.97x | 2.39% | 34.18B | |
| 4.51x | 0.3x | 5.99x | 6.24% | 27.22B | |
| Average | 30.21x | 1.98x | 16.11x | 2.03% | 47.38B | |
| Weighted average by Cap. | 33.56x | 2.20x | 17.49x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5075 Stock
- Valuation Upcon Corporation
Select your edition
All financial news and data tailored to specific country editions
