Valuation Universal Stainless & Alloy Products, Inc.

Stocks

Delayed Nasdaq Other stock markets 16:00:00 2025-01-22 EST			5-day change	1st Jan Change
44.99 ^USD	+0.92%		-.--%	-

25-01-26	Universal Stainless & Alloy Products, Inc.(NasdaqGS:USAP) dropped from S&P Global BMI Index	CI
25-01-26	Universal Stainless & Alloy Products, Inc.(NasdaqGS:USAP) dropped from S&P TMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	141.4	130.9	66.05	70.89	64.37	182.5
Change	-	-7.42%	-49.56%	7.34%	-9.2%	183.5%
Enterprise Value (EV) ¹	184.5	195.8	116.8	140.7	161.3	267.9
Change	-	6.11%	-40.33%	20.45%	14.63%	66.12%
P/E	12.7x	31x	-3.46x	-88.2x	-7.97x	37.9x
PBR	0.6x	0.54x	0.29x	0.31x	0.3x	0.82x
PEG	-	-0.5x	0x	0.9x	-0x	-0x
Capitalization / Revenue	0.55x	0.54x	0.37x	0.45x	0.32x	0.64x
EV / Revenue	0.72x	0.81x	0.65x	0.9x	0.8x	0.94x
EV / EBITDA	5.69x	8.19x	14x	12.6x	15.3x	8.07x
EV / EBIT	11.5x	26.8x	-12.7x	-22.8x	-23.1x	19.5x
EV / FCF	-8,386x	-7.38x	4.25x	-7.27x	-12.7x	24.1x
FCF Yield	-0.01%	-13.5%	23.5%	-13.8%	-7.86%	4.15%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.28	0.48	-2.16	-0.09	-0.9	0.53
Distribution rate	-	-	-	-	-	-
Net sales ¹	255.9	243	179.7	155.9	202.1	285.9
EBITDA ¹	32.43	23.9	8.316	11.2	10.56	33.19
EBIT ¹	16.07	7.291	-9.208	-6.172	-6.993	13.76
Net income ¹	10.66	4.275	-19.05	-0.758	-8.073	4.91
Net Debt ¹	43.05	64.82	50.75	69.79	96.9	85.41
Reference price ²	16.21	14.90	7.48	7.94	7.17	20.08
Nbr of stocks (in thousands)	8,725	8,788	8,830	8,929	8,978	9,088
Announcement Date	2/20/19	2/19/20	2/17/21	2/17/22	2/24/23	3/29/24

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.	-	-	-	-	424M
JSW STEEL LIMITED	20.4x	1.79x	9.7x	0.56%	31.52B
BAOSHAN IRON & STEEL CO., LTD.	10.7x	0.42x	4x	5.28%	17.61B
JINDAL STEEL & POWER LIMITED	29.76x	2.33x	13.18x	0.22%	11.29B
BHARAT FORGE LIMITED	77.37x	6.35x	35.83x	0.38%	10.74B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	9.72x	-	-	-	9.76B
BLUESCOPE STEEL LIMITED	16.03x	0.87x	7.32x	5.75%	9.51B
CHINA STEEL CORPORATION	71.96x	1.34x	13.53x	1.11%	9.04B
TERNIUM S.A.	8.04x	0.49x	3.76x	6.13%	8.2B
Average	30.50x	1.94x	12.48x	2.78%	12.01B
Weighted average by Cap.	27.51x	1.87x	11.57x	2.37%