|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11,890.00 KRW | -3.65% |
|
-17.55% | -12.44% |
| 06-12 | UniTest Secures Nearly $40 Million Solar Power Plant Contract in Guam | MT |
| 05-15 | UniTest Incorporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: UniTest Incorporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 602,868 | 213,495 | 272,256 | 178,725 | 276,120 | 241,757 | - | - |
| Change | - | -64.59% | 27.52% | -34.35% | 54.49% | -12.44% | - | - |
| Enterprise Value (EV) 1 | 568.4 | 190.5 | 272.3 | 178.7 | 276.1 | 228.2 | 192.6 | 183.1 |
| Change | - | -66.48% | 42.91% | -34.35% | 54.49% | -17.37% | -15.6% | -4.93% |
| P/E | -101x | -40.1x | 40.3x | -6.76x | -13.3x | 10.3x | 5.46x | 4.79x |
| PBR | 4.15x | 1.56x | - | - | - | 2.12x | 1.58x | 1.23x |
| PEG | - | 3.6x | -0x | 0x | 0.6x | -0x | 0.1x | 0.3x |
| Capitalization / Revenue | 5.26x | 1.72x | 1.62x | - | - | 1.09x | 0.62x | 0.56x |
| EV / Revenue | 4.96x | 1.54x | 1.62x | - | - | 1.03x | 0.5x | 0.42x |
| EV / EBITDA | -105x | -141x | 23.4x | - | - | 7.81x | 2.72x | 2.31x |
| EV / EBIT | -62.8x | -31.8x | 38.1x | - | - | 9.63x | 2.98x | 2.54x |
| EV / FCF | -26.4x | -8.43x | - | - | - | 8.42x | 8.75x | 14.3x |
| FCF Yield | -3.78% | -11.9% | - | - | - | 11.9% | 11.4% | 6.99% |
| Dividend per Share 3 | - | - | - | - | - | 150 | 250 | 400 |
| Rate of return | - | - | - | - | - | 1.26% | 2.1% | 3.36% |
| EPS 3 | -295 | -262 | 332 | -1,301 | -1,022 | 1,153 | 2,179 | 2,480 |
| Distribution rate | - | - | - | - | - | 13% | 11.5% | 16.1% |
| Net sales 1 | 114.6 | 123.8 | 167.8 | - | - | 221.2 | 387 | 433.9 |
| EBITDA 1 | -5.4 | -1.35 | 11.63 | - | - | 29.2 | 70.7 | 79.3 |
| EBIT 1 | -9.05 | -5.992 | 7.143 | - | - | 23.7 | 64.7 | 72.1 |
| Net income 1 | -5.988 | -6.905 | 6.75 | -26.46 | -20.79 | 24.4 | 46 | 52.4 |
| Net Debt 1 | -34.47 | -22.98 | - | - | - | -13.6 | -49.2 | -58.7 |
| Reference price 3 | 29,650.00 | 10,500.00 | 13,390.00 | 8,790.00 | 13,580.00 | 11,890.00 | 11,890.00 | 11,890.00 |
| Nbr of stocks (in thousands) | 20,333 | 20,333 | 20,333 | 20,333 | 20,333 | 20,333 | - | - |
| Announcement Date | 2/9/22 | 2/13/23 | 3/15/24 | 3/20/25 | 3/19/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.7x | 1.07x | 8.13x | - | 163M | |
| 67.08x | 23.49x | 51.66x | 0.33% | 314B | |
| 67.74x | 20.78x | 45.69x | 0.24% | 140B | |
| 60.84x | 14.67x | 43.27x | 0.12% | 66.87B | |
| 55.11x | 22.17x | 44.55x | 1.13% | 38.28B | |
| 97.55x | 27.38x | 83.97x | 0.12% | 28.58B | |
| 67.49x | 3.76x | 17.31x | 0.11% | 16.64B | |
| 129.86x | 46.79x | 113.88x | 0.19% | 12.93B | |
| 35.09x | 9.18x | 16.73x | 1.89% | 12.84B | |
| 97.59x | 23.84x | 80.53x | 0.58% | 10.78B | |
| Average | 68.91x | 19.31x | 50.57x | 0.52% | 64.11B | |
| Weighted average by Cap. | 68.35x | 21.74x | 50.64x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A086390 Stock
- Valuation UniTest Incorporation
Select your edition
All financial news and data tailored to specific country editions
