|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.00 SAR | +2.64% |
|
+0.44% | -19.53% |
| 08-03 | Saudi Arabia's eXtra Declares H1 Cash Dividend | MT |
| 08-03 | Saudi Arabia's eXtra Posts Higher H1 Net Profit, Revenue | MT |
Company Valuation: United Electronics Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,799 | 5,308 | 6,744 | 6,876 | 6,462 | 5,022 | - | - |
| Change | - | -31.93% | 27.04% | 1.96% | -6.02% | -22.29% | - | - |
| Enterprise Value (EV) 1 | 8,312 | 6,341 | 7,946 | 7,677 | 7,913 | 7,463 | 7,297 | 7,768 |
| Change | - | -23.71% | 25.32% | -3.39% | 3.08% | -5.68% | -2.23% | 6.46% |
| P/E | 20.5x | 12.6x | 18.4x | 13.5x | 13.6x | 10.7x | 9.36x | 8.79x |
| PBR | 8.18x | 4.56x | 5.32x | 4.03x | 4.13x | 3.04x | 2.64x | 2.47x |
| PEG | - | 1.94x | -1.6x | 0.4x | -1.93x | 5.54x | 0.6x | 1.36x |
| Capitalization / Revenue | 1.34x | 0.88x | 1.09x | 1.01x | 0.87x | 0.63x | 0.6x | 0.57x |
| EV / Revenue | 1.42x | 1.05x | 1.28x | 1.13x | 1.06x | 0.94x | 0.87x | 0.88x |
| EV / EBITDA | 15.6x | 11.7x | 14.6x | 11.7x | 9.97x | 8.66x | 7.9x | 7.72x |
| EV / EBIT | 17.4x | 13.1x | 16.5x | 12.6x | 11.8x | 10.1x | 9.2x | 9.26x |
| EV / FCF | -153x | -39.6x | 52.2x | 33.5x | 240x | 16.9x | 15.8x | 13.9x |
| FCF Yield | -0.65% | -2.52% | 1.92% | 2.99% | 0.42% | 5.93% | 6.33% | 7.2% |
| Dividend per Share 2 | 3.516 | - | 3.5 | 7 | - | 5.219 | 5.725 | 6.303 |
| Rate of return | 3.32% | - | 3.9% | 7.76% | - | 7.68% | 8.42% | 9.27% |
| EPS 2 | 5.164 | 5.5 | 4.88 | 6.68 | 6.21 | 6.33 | 7.264 | 7.733 |
| Distribution rate | 68.1% | - | 71.7% | 105% | - | 82.4% | 78.8% | 81.5% |
| Net sales 1 | 5,834 | 6,031 | 6,201 | 6,781 | 7,446 | 7,964 | 8,340 | 8,823 |
| EBITDA 1 | 532.9 | 544.2 | 545.1 | 657 | 794 | 861.9 | 923.2 | 1,007 |
| EBIT 1 | 478.3 | 484.1 | 480.6 | 609.2 | 669.7 | 741.2 | 793.3 | 838.6 |
| Net income 1 | 396.8 | 440.2 | 390.5 | 534.4 | 497 | 538.3 | 577.7 | 606.5 |
| Net Debt 1 | 512.6 | 1,032 | 1,202 | 800.1 | 1,451 | 2,442 | 2,275 | 2,746 |
| Reference price 2 | 105.78 | 69.10 | 89.70 | 90.20 | 84.50 | 68.00 | 68.00 | 68.00 |
| Nbr of stocks (in thousands) | 73,728 | 76,823 | 75,184 | 76,236 | 76,478 | 73,847 | - | - |
| Announcement Date | 2/21/22 | 2/20/23 | 2/19/24 | 2/13/25 | 2/17/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.47x | 0.92x | 8.51x | 7.88% | 1.3B | |
| 13.25x | 0.41x | 6.48x | 4.52% | 18.18B | |
| 18.31x | 0.84x | 9.31x | 4.29% | 6.29B | |
| 12.28x | 0.53x | 8.81x | 1.71% | 3.9B | |
| 12.71x | 0.25x | 4.34x | 1.97% | 2.33B | |
| 7.03x | 0.13x | 2.69x | 2.75% | 2.24B | |
| 15.03x | 0.31x | 6.53x | 2.53% | 1.87B | |
| 16.49x | 0.11x | 1.66x | 3.2% | 1.17B | |
| 20.43x | 0.38x | 10.19x | 0.84% | 846M | |
| Average | 14.00x | 0.43x | 6.50x | 3.3% | 4.24B | |
| Weighted average by Cap. | 13.84x | 0.47x | 6.84x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4003 Stock
- Valuation United Electronics Company
Select your edition
All financial news and data tailored to specific country editions
