Company Valuation: United Bancorporation of Alabama, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 83.04 111.7 126.5 146.6 192.1 162.7
Change - 34.5% 13.23% 15.95% 31.01% -15.3%
Enterprise Value (EV) 1 -159.6 15.02 -135.3 -48.97 43.13 5.115
Change - 109.41% -1,000.47% 63.8% 188.08% -88.14%
P/E 6.91x 6.11x 6.89x 4.72x 7.45x 10.2x
PBR 0.86x 1x 1.43x 1.18x 1.35x 1.11x
PEG - 0.1x 1.38x 0.1x -0.6x -0.3x
Capitalization / Revenue 2.09x 2.08x 2.26x 1.86x 2.43x 2.34x
EV / Revenue -4.02x 0.28x -2.42x -0.62x 0.55x 0.07x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.2 0.28 0.4 0.6 1.1 1.4
Rate of return 0.9% 0.94% 1.14% 1.44% 1.93% 2.63%
EPS 2 3.22 4.867 5.11 8.808 7.649 5.227
Distribution rate 6.21% 5.75% 7.83% 6.81% 14.4% 26.8%
Net sales 1 39.69 53.75 56 78.69 79.05 69.69
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 12.17 18.53 18.68 31.54 28 19.67
Net Debt 1 -242.7 -96.67 -261.7 -195.6 -149 -157.6
Reference price 2 22.25 29.74 35.20 41.60 57.00 53.20
Nbr of stocks (in thousands) 3,732 3,756 3,593 3,525 3,371 3,059
Announcement Date 4/1/21 3/21/22 3/30/23 4/9/24 3/15/25 4/30/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 185M
13.31x - - 1.92% 881B
5.99x - - 5.2% 416B
6.71x - - 4.77% 370B
11.51x - - 2.37% 350B
6.21x - - 5% 335B
6.67x - - 4.79% 311B
11.09x - - 4.68% 310B
17.36x - - 2.43% 279B
11.22x - - 2.3% 247B
Average 10.01x 3.72% 349.94B
Weighted average by Cap. 10.27x 3.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - United Bancorporation of Alabama, Inc.

Historical PBR trend

Valuation ratios - PBR - United Bancorporation of Alabama, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - United Bancorporation of Alabama, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - United Bancorporation of Alabama, Inc.

  1. Stock Market
  2. Stocks
  3. UBAB Stock
  4. Valuation United Bancorporation of Alabama, Inc.