Market Closed -
OTC Markets
15:39:08 2024-05-17 EDT
|
5-day change
|
1st Jan Change
|
46.25
USD
|
+5.11%
|
|
+10.12%
|
+11.18%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
83.04
|
111.7
|
126.5
|
155.7
|
155.7
|
-
|
Enterprise Value (EV)
1 |
83.04
|
111.7
|
126.5
|
146.6
|
155.7
|
155.7
|
P/E ratio
|
6.8
x
|
6.11
x
|
6.89
x
|
4.79
x
|
6.72
x
|
6.74
x
|
Yield
|
1.12%
|
0.94%
|
-
|
1.44%
|
2.68%
|
2.68%
|
Capitalization / Revenue
|
3,168,689
x
|
3,399,483
x
|
-
|
-
|
-
|
-
|
EV / Revenue
|
3,168,689
x
|
3,399,483
x
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.86
x
|
1.02
x
|
-
|
0.59
x
|
1.13
x
|
0.99
x
|
Nbr of stocks (in thousands)
|
3,732
|
3,756
|
3,593
|
3,539
|
3,539
|
-
|
Reference price
2 |
22.25
|
29.74
|
35.20
|
46.25
|
46.25
|
46.25
|
Announcement Date
|
21-01-21
|
22-01-20
|
23-01-28
|
24-01-26
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
26.21
|
32.86
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
15.37
|
23.95
|
-
|
40.97
|
32.32
|
30.96
|
Net income
1 |
12.17
|
18.53
|
18.68
|
31.54
|
23.65
|
22.68
|
Net margin
|
46.43%
|
56.39%
|
-
|
-
|
-
|
-
|
EPS
2 |
3.270
|
4.870
|
5.110
|
8.690
|
6.880
|
6.860
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2500
|
0.2800
|
-
|
0.6000
|
1.240
|
1.240
|
Announcement Date
|
21-01-21
|
22-01-20
|
23-01-28
|
24-01-26
|
-
|
-
|
Fiscal Period: December |
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
|
6.759
|
7.387
|
7.329
|
9.114
|
8.979
|
8.559
|
9.072
|
11.67
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2.015
|
4.608
|
10.92
|
4.264
|
4.142
|
3.636
|
6.417
|
7.339
|
8.709
|
9.295
|
8.02
|
8.51
|
7.8
|
7.98
|
Net income
1 |
1.555
|
3.578
|
8.331
|
3.3
|
3.266
|
2.877
|
4.981
|
5.673
|
6.726
|
7.28
|
6.2
|
6.57
|
6.01
|
6.14
|
Net margin
|
23%
|
48.44%
|
113.67%
|
36.21%
|
36.37%
|
33.61%
|
54.91%
|
48.62%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.4200
|
0.9600
|
2.220
|
0.8900
|
0.8700
|
0.7600
|
1.360
|
1.580
|
1.870
|
2.020
|
1.720
|
1.860
|
1.710
|
1.780
|
Dividend per Share
2 |
0.1500
|
-
|
0.1200
|
-
|
0.1600
|
-
|
0.1800
|
-
|
-
|
0.2500
|
-
|
0.2500
|
-
|
-
|
Announcement Date
|
21-01-21
|
21-04-22
|
21-07-23
|
21-10-26
|
22-01-20
|
22-04-26
|
22-07-21
|
22-10-28
|
23-04-28
|
23-07-28
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.1%
|
17.9%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
1.38%
|
1.76%
|
-
|
2.05%
|
1.79%
|
1.65%
|
Assets
1 |
881.8
|
1,052
|
-
|
1,352
|
1,321
|
1,375
|
Book Value Per Share
2 |
25.90
|
29.10
|
-
|
70.30
|
41.10
|
46.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-01-21
|
22-01-20
|
23-01-28
|
24-01-26
|
-
|
-
|
Last Close Price
46.25
USD Average target price
54.5
USD Spread / Average Target +17.84% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.18% | 156M | | +20.43% | 583B | | +16.75% | 307B | | +23.30% | 254B | | +24.18% | 213B | | +25.81% | 191B | | +29.53% | 172B | | +9.68% | 164B | | +8.46% | 150B | | +8.26% | 137B |
Other Banks
|