|
Market Closed -
London S.E.
12:35:20 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 460.40 GBX | +0.61% |
|
+3.97% | -17.71% |
| 10-23 | Unite Group exchange contracts for Stratford development | AN |
| 10-23 | Unite Group to Sell London Academy School for GBP41 Million | MT |
Company Valuation: Unite Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,431 | 3,642 | 4,550 | 3,942 | 2,742 | 2,367 | - | - |
| Change | - | -17.81% | 24.91% | -13.35% | -30.45% | -13.68% | - | - |
| Enterprise Value (EV) 1 | 5,953 | 5,376 | 6,121 | 5,452 | 4,485 | 4,621 | 4,531 | 4,492 |
| Change | - | -9.7% | 13.85% | -10.92% | -17.73% | 3.03% | -1.96% | -0.87% |
| P/E | 13x | 10.3x | 42.4x | 8.39x | 28.1x | -4.64x | 13.2x | 6.3x |
| PBR | 1.26x | 0.96x | 1.12x | 0.82x | 0.58x | 0.54x | 0.54x | 0.52x |
| PEG | - | 2.94x | -0.6x | 0x | -0.4x | 0x | -0x | 0x |
| Capitalization / Revenue | 23.1x | 15.1x | 17.7x | 14.3x | 9.33x | 7.03x | 6.87x | 6.83x |
| EV / Revenue | 31x | 22.3x | 23.9x | 19.7x | 15.3x | 13.7x | 13.2x | 13x |
| EV / EBITDA | 32.4x | 22.5x | 23.8x | 19.7x | 15.6x | 15.9x | 14.7x | 14.4x |
| EV / EBIT | 33.8x | 23.3x | 24.4x | 21.4x | 17.1x | 15.6x | 14.8x | 14.3x |
| EV / FCF | 79.4x | -34.1x | 342x | -106x | -59x | 15.3x | 10.1x | 13x |
| FCF Yield | 1.26% | -2.93% | 0.29% | -0.94% | -1.69% | 6.55% | 9.92% | 7.7% |
| Dividend per Share 2 | 0.221 | 0.327 | 0.354 | 0.373 | 0.377 | 0.3757 | 0.3754 | 0.3761 |
| Rate of return | 1.99% | 3.59% | 3.39% | 4.62% | 6.74% | 8.16% | 8.15% | 8.17% |
| EPS 2 | 0.857 | 0.887 | 0.246 | 0.961 | 0.199 | -0.9929 | 0.3494 | 0.731 |
| Distribution rate | 25.8% | 36.9% | 144% | 38.8% | 189% | -37.8% | 107% | 51.4% |
| Net sales 1 | 191.8 | 241 | 256.5 | 276.1 | 294 | 336.4 | 344.5 | 346.3 |
| EBITDA 1 | 184 | 238.5 | 257.6 | 276.6 | 288.1 | 291.4 | 307.7 | 311.9 |
| EBIT 1 | 176.2 | 230.7 | 251.3 | 255 | 262.8 | 295.4 | 306.9 | 313.3 |
| Net income 1 | 342.4 | 355.1 | 102.5 | 441.9 | 97.6 | -514.2 | 307.4 | 364.3 |
| Net Debt 1 | 1,522 | 1,734 | 1,571 | 1,510 | 1,744 | 2,255 | 2,164 | 2,125 |
| Reference price 2 | 11.105 | 9.100 | 10.440 | 8.065 | 5.595 | 4.604 | 4.604 | 4.604 |
| Nbr of stocks (in thousands) | 399,038 | 400,239 | 435,782 | 488,792 | 490,044 | 514,055 | - | - |
| Announcement Date | 2/23/22 | 2/28/23 | 2/27/24 | 2/25/25 | 2/24/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.61x | 13.69x | 15.81x | 8.21% | 3.15B | |
| 40.07x | 13.15x | 23.29x | - | 48.77B | |
| 48.88x | 12.57x | 19.2x | 3.72% | 17.89B | |
| 27.54x | 8.24x | 15.96x | 4.37% | 16.27B | |
| -19.6x | 9.05x | 19.55x | 3.72% | 14.65B | |
| 31.87x | 8.81x | 15.64x | 5.12% | 13.9B | |
| 30.45x | 9.53x | 19.66x | 3.55% | 11.81B | |
| 29.23x | 10.15x | 16.31x | 4.85% | 11.51B | |
| 32.74x | 8.72x | 16.35x | 4.12% | 11.49B | |
| 67.28x | 9.26x | 16.58x | 4.16% | 10.46B | |
| Average | 28.39x | 10.32x | 17.83x | 4.65% | 15.99B | |
| Weighted average by Cap. | 32.49x | 10.79x | 19.22x | 4.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UTG Stock
- Valuation Unite Group PLC
Select your edition
All financial news and data tailored to specific country editions
