Company Valuation: Uniquest Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 323,758 216,367 132,508 142,561 230,905 - -
Change - -33.17% -38.76% - 61.97% - -
Enterprise Value (EV) 323,758 216,434 132,508 142,561 230,905 230,905 230,905
Change - -33.15% -38.78% - 61.97% 0% 0%
P/E 5.49x 4.45x - 6.43x 4.68x 3.88x 3.08x
PBR - 0.63x - - 0.8x 0.68x 0.57x
PEG - -0.3x - - 0x 0.2x 0.1x
Capitalization / Revenue - 0.29x 0.2x - 247x 209x 179x
EV / Revenue - 0x 0x - 247x 209x 179x
EV / EBITDA - 0x - - 3,541x 2,927x 2,470x
EV / EBIT - 0x - - 3,531x 2,831x 2,347x
EV / FCF - - - - -3,842x 3,773x 3,275x
FCF Yield - - - - -0.03% 0.03% 0.03%
Dividend per Share 2 - 240.1 - - 200 200 200
Rate of return - 2.42% - - 1.87% 1.87% 1.87%
EPS 2 2,648 2,225 - 1,026 2,284 2,755 3,470
Distribution rate - 10.8% - - 8.75% 7.26% 5.76%
Net sales 1 - 739.5 665.9 - 0.9332 1.104 1.287
EBITDA 1 - 43.9 - - 0.0652 0.0789 0.0935
EBIT 1 - 40.91 - - 0.0654 0.0816 0.0984
Net income 1 62.56 44.43 - 20.62 0.0494 0.0595 0.075
Net Debt - 67.17 - - - - -
Reference price 2 14,528.40 9,905.72 6,080.00 6,600.00 10,690.00 10,690.00 10,690.00
Nbr of stocks (in thousands) 22,285 21,843 21,794 21,600 21,600 - -
Announcement Date 3/10/22 3/2/23 3/21/24 3/19/26 - - -
1KRW in Billions2KRW
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.87x - - - 181M
21.1x12.03x18.14x0.36% 5,094B
21.65x10.59x14.36x1.13% 1,897B
34.71x14.72x21.62x0.81% 1,536B
5.07x3.1x3.45x0.07% 993B
90.54x16.32x61.89x-.--% 844B
3.6x2.2x2.65x0.26% 703B
-37.67x7.57x21.11x-.--% 457B
31.42x11.81x21.51x2.03% 260B
Average 19.48x 9.79x 20.59x 0.58% 1,309B
Weighted average by Cap. 23.49x 10.94x 19.15x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Uniquest Corporation

Historical PBR trend

Valuation ratios - PBR - Uniquest Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Uniquest Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Uniquest Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Uniquest Corporation
  1. Stock Market
  2. Stocks
  3. A077500 Stock
  4. Valuation Uniquest Corporation