Valuation Unilever PLC NYSE

Stocks

Market Closed - NYSE 16:00:02 2026-10-09 EDT			5-day change	1st Jan Change
62.26 ^USD	+0.52%		+4.50%	-4.80%

10-09	Unilever PLC : Bernstein maintains a Buy rating	ZD
10-07	Unilever PLC : UBS reiterates its Sell rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	120,277	119,234	109,432	136,147	121,203	118,933	-	-
Change	-	-0.87%	-8.22%	24.41%	-10.98%	-1.87%	-	-
Enterprise Value (EV) ¹	145,787	142,910	133,089	160,666	144,279	142,773	141,708	140,923
Change	-	-1.97%	-6.87%	20.72%	-10.2%	-1.04%	-0.75%	-0.55%
P/E	20.2x	15.8x	17.1x	24x	21.5x	18.4x	17.1x	16.1x
PBR	7.03x	6.27x	6.05x	6.81x	7.82x	7.48x	6.88x	6.29x
PEG	-	0.5x	-1.2x	-2.3x	40.28x	1.2x	2.19x	2.66x
Capitalization / Revenue	2.29x	1.98x	1.84x	2.24x	2.4x	2.3x	2.21x	2.13x
EV / Revenue	2.78x	2.38x	2.23x	2.64x	2.86x	2.76x	2.63x	2.53x
EV / EBITDA	12.8x	12.5x	11.6x	12.5x	12.7x	12.2x	11.5x	11x
EV / EBIT	15.1x	14.8x	13.4x	14.4x	14.3x	13.7x	13x	12.3x
EV / FCF	22.8x	25.3x	18.8x	23.2x	24.4x	22.5x	20.2x	19.4x
FCF Yield	4.39%	3.96%	5.33%	4.31%	4.1%	4.45%	4.94%	5.15%
Dividend per Share ²	1.954	1.883	1.921	1.979	1.82	1.898	1.991	2.087
Rate of return	3.7%	3.55%	3.9%	3.2%	3.27%	3.44%	3.6%	3.78%
EPS ²	2.61	3.364	2.88	2.576	2.59	3.001	3.235	3.431
Distribution rate	74.8%	56%	66.7%	76.8%	70.3%	63.2%	61.5%	60.8%
Net sales ¹	52,444	60,073	59,604	60,761	50,503	51,732	53,835	55,750
EBITDA ¹	11,382	11,408	11,510	12,803	11,394	11,722	12,307	12,853
EBIT ¹	9,636	9,683	9,931	11,179	10,084	10,385	10,915	11,419
Net income ¹	6,049	7,642	6,487	5,744	9,469	6,491	6,685	7,286
Net Debt ¹	25,510	23,676	23,657	24,519	23,076	23,840	22,775	21,990
Reference price ²	52.85	53.04	49.26	61.87	55.70	55.23	55.23	55.23
Nbr of stocks (in thousands)	2,275,903	2,247,919	2,221,344	2,200,509	2,175,828	2,153,300	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/13/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROCTER & GAMBLE COMPANY	22.13x	4.21x	15.43x	2.92%	350B
L'ORÉAL	28.69x	4.41x	18.21x	2.08%	223B
UNILEVER PLC	18.19x	2.73x	12.06x	3.48%	132B
COLGATE-PALMOLIVE COMPANY	24.29x	3.59x	15.08x	2.42%	70.23B
GALDERMA GROUP AG	51.68x	7.33x	28.14x	0.24%	45.57B
HINDUSTAN UNILEVER LIMITED	38.3x	6.16x	26.73x	2.44%	44.75B
ESTEE LAUDER	32.42x	2.47x	13.73x	1.64%	34.12B
KENVUE INC.	18.68x	2.64x	11x	4.76%	34.06B
KIMBERLY-CLARK CORPORATION	14.37x	2.38x	11x	5.28%	32.51B
Average	27.64x	3.99x	16.82x	2.81%	107.29B
Weighted average by Cap.	25.39x	4.07x	16.34x	2.71%