Valuation Umios Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-17 EDT			5-day change	1st Jan Change
1,251.00 ^JPY	-2.00%		-1.77%	-2.72%

05-11	Umios Corporation Provides Year-End Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
05-11	Umios Corporation. Proposes Year-End Dividend for Fiscal Year Ended March 31, 2026, Payable on June 25, 2026; Provides Dividend Guidance for the Second Quarter of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	118,827	138,135	126,132	119,818	149,756	164,253
Change	-	16.25%	-8.69%	-5.01%	24.99%	9.68%
Enterprise Value (EV) ¹	358,759	366,393	351,783	387,277	396,162	385,924
Change	-	2.13%	-3.99%	10.09%	2.29%	-2.58%
P/E	9.48x	23.9x	7.46x	6.53x	7.19x	7.06x
PBR	0.9x	0.97x	0.79x	0.67x	0.72x	0.72x
PEG	-	-0.4x	0x	0.5x	0.5x	0.6x
Capitalization / Revenue	0.13x	0.16x	0.15x	0.12x	0.15x	0.15x
EV / Revenue	0.4x	0.42x	0.41x	0.38x	0.38x	0.36x
EV / EBITDA	10.6x	11x	8.46x	8.45x	8.92x	7.82x
EV / EBIT	21x	22.6x	14.8x	13.3x	14.9x	12.7x
EV / FCF	42.1x	23.8x	-44.2x	-8.11x	19.8x	38.2x
FCF Yield	2.38%	4.2%	-2.26%	-12.3%	5.06%	2.62%
Dividend per Share ²	13.33	13.33	18.33	21.67	28.33	36.67
Rate of return	1.77%	1.52%	2.29%	2.74%	2.86%	3.37%
EPS ²	79.41	36.6	107	121.2	137.9	154
Distribution rate	16.8%	36.4%	17.1%	17.9%	20.6%	23.8%
Net sales ¹	905,204	862,585	866,702	1,020,456	1,030,674	1,078,631
EBITDA ¹	33,719	33,377	41,570	45,829	44,427	49,350
EBIT ¹	17,080	16,209	23,820	29,134	26,534	30,382
Net income ¹	12,537	5,778	16,898	18,596	20,853	23,264
Net Debt ¹	239,932	228,258	225,651	267,459	246,406	221,671
Reference price ²	752.67	875.00	799.00	791.67	991.17	1,087.00
Nbr of stocks (in thousands)	157,875	157,869	157,862	151,350	151,091	151,107
Announcement Date	6/25/20	6/24/21	6/28/22	6/27/23	6/25/24	6/23/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UMIOS CORPORATION	-	-	-	-	1.2B
WENS FOODSTUFF GROUP CO., LTD.	31.56x	0.94x	10.32x	0.88%	12.7B
CHAROEN POKPHAND FOODS	7.91x	1.13x	9.14x	5.39%	4.79B
QL RESOURCES	29.2x	1.89x	14.31x	1.35%	3.36B
KWS SAAT SE & CO. KGAA	11.93x	1.29x	6.19x	2.12%	2.58B
BIOMAR GROUP A/S	12.99x	0.75x	8.36x	-	1.66B
SLC AGRÍCOLA S.A.	10.11x	1.66x	5.53x	5.59%	1.37B
Average	17.28x	1.28x	8.97x	3.07%	3.95B
Weighted average by Cap.	22.78x	1.16x	9.84x	2.2%