|
Market Closed -
Hong Kong S.E.
03:08:52 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 64.50 HKD | -3.66% |
|
+1.65% | -48.93% |
| 10-19 | Bitcoin Japan Corporation Signs Exclusive Agreement with Ubtech Robotics Limited to Bring Ubtech Humanoid Robots to Japan | CI |
| 09-21 | Humanoid robot sales tally hit 7,000 globally last year | RE |
Company Valuation: Ubtech Robotics Corp Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,458 | 22,287 | 57,042 | 27,612 | - | - |
| Change | - | -35.32% | 155.94% | -51.59% | - | - |
| Enterprise Value (EV) 1 | 34,458 | 22,287 | 53,173 | 23,669 | 24,000 | 25,168 |
| Change | - | -35.32% | 138.58% | -55.49% | 1.4% | 4.87% |
| P/E | -27x | -19.3x | -73.2x | -80.6x | 99.2x | 17.7x |
| PBR | - | 10.3x | 7.15x | 3.86x | 3.29x | 2.45x |
| PEG | - | 1.5x | 1.7x | 1.4x | -1x | 0x |
| Capitalization / Revenue | - | 17.1x | 28.5x | 7.34x | 4.56x | 2.67x |
| EV / Revenue | - | 17.1x | 26.6x | 6.29x | 3.97x | 2.44x |
| EV / EBITDA | - | -36.6x | -122x | -86.6x | 65.6x | 26.7x |
| EV / EBIT | - | -32.1x | -68.2x | -66.3x | 146x | 14.6x |
| EV / FCF | - | - | -44.6x | -12.3x | 14x | -20x |
| FCF Yield | - | - | -2.24% | -8.1% | 7.16% | -5% |
| Dividend per Share 2 | - | - | - | 0.25 | 0.5 | 1 |
| Rate of return | - | - | - | 0.46% | 0.91% | 1.82% |
| EPS 2 | -3.05 | -2.67 | -1.55 | -0.6813 | 0.5537 | 3.099 |
| Distribution rate | - | - | - | -36.7% | 90.3% | 32.3% |
| Net sales 1 | - | 1,305 | 2,001 | 3,761 | 6,052 | 10,331 |
| EBITDA 1 | - | -608.5 | -437.5 | -273.3 | 366.1 | 941.8 |
| EBIT 1 | - | -693.7 | -779.2 | -357 | 164.3 | 1,720 |
| Net income 1 | -1,234 | -1,124 | -703.2 | -341.6 | 281 | 1,565 |
| Net Debt 1 | - | - | -3,869 | -3,943 | -3,612 | -2,444 |
| Reference price 2 | 82.47 | 51.64 | 113.50 | 54.94 | 54.94 | 54.94 |
| Nbr of stocks (in thousands) | 417,851 | 431,623 | 502,585 | 502,585 | - | - |
| Announcement Date | 3/28/24 | 3/30/25 | 3/31/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -83.59x | 6.56x | -90.29x | 0.44% | 4.29B | |
| 26.68x | 5.17x | 15.18x | 0.72% | 177B | |
| 29.92x | 10.8x | 19.36x | 0.91% | 111B | |
| 12.59x | 0.28x | 6.32x | 3.99% | 99.73B | |
| 36.78x | 4.87x | 16.49x | 1.1% | 89.09B | |
| 19.57x | 1.06x | 12.09x | 0.71% | 61.45B | |
| 18.97x | 3.18x | 12.18x | 1.41% | 59.33B | |
| 22.96x | 3.85x | 12.33x | 1.4% | 57.67B | |
| 41.69x | 4.9x | 20.89x | 0.3% | 51.46B | |
| 438.57x | 101.87x | 334.09x | - | 41.46B | |
| Average | 56.42x | 14.25x | 35.86x | 1.22% | 75.26B | |
| Weighted average by Cap. | 48.11x | 10.04x | 31.43x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9880 Stock
- Valuation Ubtech Robotics Corp Ltd
Select your edition
All financial news and data tailored to specific country editions
