Valuation: U City

Market Cap 2.17B 64.05M 58.04M 53.69M 48.44M 91.28M 6.04B 94.5M 645M 256M 3.23B 240M 235M 10.24B P/E 2024
-3.72x
P/E 2025 2x
Enterprise Value 15.82B 467M 423M 391M 353M 666M 44.03B 689M 4.7B 1.86B 23.52B 1.75B 1.72B 74.66B EV / Sales 2024
3.73x
EV / Sales 2025 3.35x
Free-Float
47.63%
Yield 2024 *
-
Yield 2025 -
09-21 Rabbit Holdings Public Company Limited agreed to acquire Assets of Westin Grande Sukhumvit Hotel building from Grande Asset Hotels and Property Public Company Limited for approximately THB 490 million. CI
08-16 Rabbit Holdings Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-15 Rabbit Holdings posts Qtrly total revenues 1.52 billion baht RE
05-15 Rabbit Holdings Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
03-31 Sansiri says to buy shares in BTS Sansiri Holdings Nineteen RE
03-30 Sansiri Public Company Limited entered into a Share Purchase Agreement to acquire remaining 50% stake in BTS Sansiri Holdings Nineteen Company Limited from Rabbit Holdings Public Company Limited for THB 81.8 million. CI
02-17 Rabbit Holdings Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
02-15 Rabbit Holdings posts FY profit attributable 1.01 billion baht RE
01-16 Rabbit Holdings Public Company Limited Announces Establishment of A New Subsidiary in Thailand CI
01-13 Rabbit exercises right to terminate existing share purchase agreement RE
11-13 Rabbit Holdings Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-10-30 Kingkaew Assets Co., Ltd. completed the acquisition of 50% stake in Keystone Estate Company Limited from Rabbit Holdings Public Company Limited. CI
25-09-14 PPF Real Estate Holding B. V. reached an agreement to acquire Diplomat Hotel Prague from Rabbit Holdings Public Company Limited. CI
1 day-3.33%
1 week-3.33%
1 month-3.33%
3 months-17.14%
Current year+7.41%
1 week 0.28
Extreme 0.28000000
0.31
1 month 0.28
Extreme 0.28000000
0.34
Current year 0.25
Extreme 0.25
0.43
1 year 0.25
Extreme 0.25
0.43
3 years 0.25
Extreme 0.25
0.71
5 years 0.25
Extreme 0.25
2.34
10 years 0.25
Extreme 0.25
4
Manager TitleAgeSince
Chief Executive Officer 50 2020-05-14
Comptroller/Controller/Auditor 35 2022-12-31
Compliance Officer 45 2015-12-31
Director TitleAgeSince
Director/Board Member 49 2025-03-12
Chairman 76 2017-07-06
Director/Board Member 51 2017-07-06
Change 5-day change 1-year change 3-year change Capi.($)
-3.33%-3.33% - - 66.22M
0.00%+2.10%+130.11%+981.20% 70.97B
-1.33%-6.81%+6.84%+44.21% 41.52B
-0.65%-1.76%-10.87%+73.24% 30.99B
+0.54%-3.60%+25.44%+108.55% 30.84B
-3.55%-7.77%-2.54%+5.91% 28.2B
+1.72%-6.59%-5.42%+44.74% 26.85B
-0.49%+0.16%+18.94%+29.75% 22.07B
0.00%-1.74%+32.34%+194.09% 19.9B
+1.30%+0.67%-1.36%+78.48% 20.47B
Average -0.58%-1.41%+21.50%+173.35% 32B
Weighted average by Cap. -0.33%-0.99%+36.95%+289.84%

Financials

2024 2025
Net sales 5.17B 153M 138M 128M 115M 217M 14.39B 225M 1.54B 609M 7.69B 573M 560M 24.4B 4.68B 138M 125M 116M 105M 197M 13.03B 204M 1.39B 552M 6.96B 519M 508M 22.09B
Net income -904M -26.67M -24.16M -22.35M -20.17M -38M -2.51B -39.34M -268M -106M -1.34B -100M -97.95M -4.26B 1.01B 29.88M 27.08M 25.05M 22.6M 42.59M 2.82B 44.09M 301M 119M 1.51B 112M 110M 4.78B
Net Debt 15.84B 467M 424M 392M 354M 666M 44.08B 690M 4.71B 1.87B 23.55B 1.75B 1.72B 74.74B 13.65B 403M 365M 338M 305M 574M 37.99B 594M 4.06B 1.61B 20.29B 1.51B 1.48B 64.42B
Projected Income Statement - Annual - U City
Logo U City
Rabbit Holdings Public Company Limited is a Thailand-based investment firm which is in the financial services sector and related businesses such as insurance and real estate investment. Its segments include Financial service business and Real estate business. The Financial service business comprises of life insurance business, other financial investment businesses, non-performing loans (NPL) and non-performing assets (NPA) management business, and asset management business. The Real estate business comprises of hotel business, office and commercial units, residential property, and others. Its subsidiaries include Tanayong Property Management Company Limited, Kamkoong Property Company Limited, and others.
Employees
266
Date Price Change Volume
26-11-12 THB 0.2900 -3.33% 9,375,300
26-11-12 THB 0.3000 +3.45% 5,477,300
26-11-11 THB 0.2900 -3.33% 2,482,400
26-11-10 THB 0.3000 +3.45% 1,264,600
26-11-09 THB 0.2900 0.00% 7,868,300