Valuation TUL Corporation

Stocks

End-of-day quote Taipei Exchange 2026-10-30			5-day change	1st Jan Change
65.00 ^TWD	-3.13%		-4.41%	-

08-13	TUL Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	TUL Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,059	8,011	3,346	4,341	3,399	3,142
Change	-	32.22%	-58.24%	29.77%	-21.71%	-7.54%
Enterprise Value (EV) ¹	5,901	6,739	3,420	4,799	3,876	3,818
Change	-	14.2%	-49.26%	40.35%	-19.24%	-1.49%
P/E	178x	7.61x	-38.8x	-31.6x	-17.1x	25.3x
PBR	7.25x	3.3x	1.89x	2.68x	2.34x	1.97x
PEG	-	0x	0x	-0.5x	-0.4x	-0x
Capitalization / Revenue	1.6x	0.91x	0.68x	0.8x	0.72x	0.42x
EV / Revenue	1.56x	0.77x	0.69x	0.89x	0.83x	0.5x
EV / EBITDA	111x	4.89x	-47.4x	-39.6x	-27.5x	14.5x
EV / EBIT	150x	4.95x	-34.7x	-29x	-19.6x	18.8x
EV / FCF	26.6x	20.9x	-4.99x	-14.4x	152x	-15.4x
FCF Yield	3.76%	4.78%	-20%	-6.97%	0.66%	-6.49%
Dividend per Share ²	0.5	11	-	-	-	0.6
Rate of return	0.37%	6.16%	-	-	-	0.92%
EPS ²	0.76	23.46	-1.785	-2.84	-4.1	2.567
Distribution rate	65.8%	46.9%	-	-	-	23.4%
Net sales ¹	3,776	8,791	4,927	5,412	4,696	7,570
EBITDA ¹	53.29	1,378	-72.07	-121.2	-141.2	264.2
EBIT ¹	39.24	1,362	-98.42	-165.5	-197.3	203.5
Net income ¹	29.19	1,084	-86.28	-137.3	-198	127.4
Net Debt ¹	-157.6	-1,272	74.08	457.9	477.4	675.9
Reference price ²	135.00	178.50	69.20	89.80	70.30	65.00
Nbr of stocks (in thousands)	44,882	44,882	48,346	48,346	48,346	48,346
Announcement Date	3/29/21	3/30/22	3/27/23	3/15/24	3/17/25	3/13/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TUL CORPORATION	-	-	-	-	96.31M
DELL TECHNOLOGIES INC.	17.49x	1.48x	11.7x	0.6%	270B
SANDISK CORPORATION	5.07x	3.11x	3.79x	-.--%	164B
SEAGATE TECHNOLOGY HOLDINGS PLC	16.27x	7.07x	12.62x	0.47%	148B
WESTERN DIGITAL CORPORATION	15.05x	6.25x	11.16x	0.18%	137B
HEWLETT PACKARD ENTERPRISE COMPANY	19.73x	1.86x	9.54x	1.03%	73.13B
EVERPURE, INC.	130.25x	8.05x	35.5x	-.--%	42.31B
NETAPP, INC.	25.67x	4.59x	13.91x	1.05%	39.12B
QUANTA COMPUTER INC.	11.86x	0.36x	10.18x	5.98%	37.56B
ASIA VITAL COMPONENTS CO., LTD.	29.77x	5.22x	17.82x	1.41%	37.23B
Average	30.13x	4.22x	14.02x	1.19%	94.8B
Weighted average by Cap.	20.60x	3.88x	11.57x	0.68%