|
End-of-day quote
Taipei Exchange
2026-09-04
|
5-day change | 1st Jan Change | ||
| 60.60 TWD | +0.17% |
|
-0.82% | -6.77% |
Company Valuation: TUL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,059 | 8,011 | 3,346 | 4,341 | 3,399 | 3,142 |
| Change | - | 32.22% | -58.24% | 29.77% | -21.71% | -7.54% |
| Enterprise Value (EV) 1 | 5,901 | 6,739 | 3,420 | 4,799 | 3,876 | 3,818 |
| Change | - | 14.2% | -49.26% | 40.35% | -19.24% | -1.49% |
| P/E | 178x | 7.61x | -38.8x | -31.6x | -17.1x | 25.3x |
| PBR | 7.25x | 3.3x | 1.89x | 2.68x | 2.34x | 1.97x |
| PEG | - | 0x | 0x | -0.5x | -0.4x | -0x |
| Capitalization / Revenue | 1.6x | 0.91x | 0.68x | 0.8x | 0.72x | 0.42x |
| EV / Revenue | 1.56x | 0.77x | 0.69x | 0.89x | 0.83x | 0.5x |
| EV / EBITDA | 111x | 4.89x | -47.4x | -39.6x | -27.5x | 14.5x |
| EV / EBIT | 150x | 4.95x | -34.7x | -29x | -19.6x | 18.8x |
| EV / FCF | 26.6x | 20.9x | -4.99x | -14.4x | 152x | -15.4x |
| FCF Yield | 3.76% | 4.78% | -20% | -6.97% | 0.66% | -6.49% |
| Dividend per Share 2 | 0.5 | 11 | - | - | - | 0.6 |
| Rate of return | 0.37% | 6.16% | - | - | - | 0.92% |
| EPS 2 | 0.76 | 23.46 | -1.785 | -2.84 | -4.1 | 2.567 |
| Distribution rate | 65.8% | 46.9% | - | - | - | 23.4% |
| Net sales 1 | 3,776 | 8,791 | 4,927 | 5,412 | 4,696 | 7,570 |
| EBITDA 1 | 53.29 | 1,378 | -72.07 | -121.2 | -141.2 | 264.2 |
| EBIT 1 | 39.24 | 1,362 | -98.42 | -165.5 | -197.3 | 203.5 |
| Net income 1 | 29.19 | 1,084 | -86.28 | -137.3 | -198 | 127.4 |
| Net Debt 1 | -157.6 | -1,272 | 74.08 | 457.9 | 477.4 | 675.9 |
| Reference price 2 | 135.00 | 178.50 | 69.20 | 89.80 | 70.30 | 65.00 |
| Nbr of stocks (in thousands) | 44,882 | 44,882 | 48,346 | 48,346 | 48,346 | 48,346 |
| Announcement Date | 3/29/21 | 3/30/22 | 3/27/23 | 3/15/24 | 3/17/25 | 3/13/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 92.6M | |
| 14.35x | 0.66x | 5.52x | 2.49% | 6.65B | |
| 20.55x | 3.5x | 14.27x | 1.91% | 3.91B | |
| 14.18x | 0.68x | 5.46x | 5.86% | 2.56B | |
| 11.74x | 0.3x | 4.96x | 6.65% | 907M | |
| 9.95x | - | - | 3.69% | 786M | |
| Average | 14.16x | 1.29x | 7.55x | 4.12% | 2.48B | |
| Weighted average by Cap. | 15.56x | 1.43x | 7.91x | 3.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6150 Stock
- Valuation TUL Corporation
Select your edition
All financial news and data tailored to specific country editions
