Valuation: TUI AG

Market Cap 3.59B 4.11B 3.31B 3.07B 5.82B 392B 5.92B 39.68B 15.55B 192B 15.42B 15.08B 667B P/E 2026 *
6.23x
P/E 2027 * 4.96x
Enterprise Value 5.07B 5.8B 4.68B 4.33B 8.21B 553B 8.35B 55.99B 21.95B 272B 21.76B 21.29B 941B EV / Sales 2026 *
0.21x
EV / Sales 2027 * 0.19x
Free-Float
87.91%
Yield 2026 *
2.34%
Yield 2027 * 3.32%
3 years 375
Extreme 375
687
5 years 375
Extreme 375
3,580
10 years 375
Extreme 375
18,160
Manager TitleAgeSince
Chief Executive Officer 63 2022-09-30
Director of Finance/CFO - 2022-09-30
Chief Operating Officer 51 2026-04-29
Director TitleAgeSince
Director/Board Member 58 2006-05-09
Director/Board Member 64 2007-08-14
Director/Board Member 59 2009-01-01
Change 5-day change 1-year change 3-year change Capi.($)
-3.51%-.--% - - 4.08B
-0.41%-1.72%+34.96% - 9.65B
+0.62%-10.12%+252.61%+352.14% 5.41B
+0.69%-4.39%+29.26%-9.32% 3.77B
-0.73%+2.94%-17.44%+111.38% 1.97B
+1.62%-1.71%+74.35%+103.43% 1.47B
+1.16%-2.03%+2.59%+45.00% 1.24B
-4.48%-20.00%-11.11%+128.57% 1.01B
-2.18%-0.83%-7.47%-19.25% 978M
+1.42%-7.85%-27.31%-36.64% 965M
Average -0.60%-5.93%+36.72%+84.42% 2.94B
Weighted average by Cap. -0.51%-4.68%+69.78%+141.12%

Financials

2026 *2027 *
Net sales 23.77B 27.17B 21.92B 20.28B 38.49B 2,593B 39.13B 262B 103B 1,273B 102B 99.78B 4,411B 24.62B 28.15B 22.71B 21.01B 39.87B 2,687B 40.54B 272B 107B 1,319B 106B 103B 4,570B
Net income 561M 641M 517M 478M 908M 61.17B 923M 6.19B 2.43B 30.04B 2.41B 2.35B 104B 719M 822M 663M 613M 1.16B 78.43B 1.18B 7.94B 3.11B 38.51B 3.08B 3.02B 133B
Net Debt 1.48B 1.69B 1.36B 1.26B 2.39B 161B 2.43B 16.32B 6.4B 79.17B 6.34B 6.2B 274B 1.17B 1.34B 1.08B 1B 1.9B 128B 1.93B 12.96B 5.08B 62.89B 5.04B 4.93B 218B
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
57,349
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.080EUR
Average target price
10.22EUR
Spread / Average Target
+44.39%

Quarterly revenue - Rate of surprise