Valuation Tropical Canning (Thailand) Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-08-17			5-day change	1st Jan Change
7.900 ^THB	+0.64%		+3.95%	+58.63%

08-07	Tropical Canning Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	Tropical Canning Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,419	1,996	3,993	2,062	2,260	1,643
Change	-	40.7%	100%	-48.35%	9.6%	-27.3%
Enterprise Value (EV) ¹	1,287	1,874	3,726	2,176	2,565	1,718
Change	-	45.61%	98.86%	-41.59%	17.88%	-33.03%
P/E	5.74x	13x	8.72x	47.4x	6.86x	7.91x
PBR	0.7x	0.95x	1.59x	0.86x	0.84x	0.59x
PEG	-	-0.3x	0x	-0.5x	0x	-0.2x
Capitalization / Revenue	0.29x	0.46x	0.66x	0.42x	0.34x	0.26x
EV / Revenue	0.26x	0.43x	0.61x	0.44x	0.39x	0.27x
EV / EBITDA	3.59x	8.54x	6.81x	13.6x	4.63x	4.78x
EV / EBIT	4.47x	14.3x	8.43x	50.7x	6.02x	7.6x
EV / FCF	93.7x	-185x	180x	-9.84x	-10.7x	6.55x
FCF Yield	1.07%	-0.54%	0.55%	-10.2%	-9.31%	15.3%
Dividend per Share ²	0.25	0.15	0.5	0.1	0.3	0.3
Rate of return	5.81%	2.48%	4.13%	1.6%	4.38%	6.02%
EPS ²	0.749	0.4658	1.387	0.1318	0.9983	0.6292
Distribution rate	33.4%	32.2%	36%	75.9%	30.1%	47.7%
Net sales ¹	4,969	4,336	6,073	4,930	6,593	6,429
EBITDA ¹	358.8	219.5	547.1	159.8	554	359.2
EBIT ¹	287.8	131.4	441.9	42.88	426.5	226
Net income ¹	247.2	153.7	457.9	43.48	329.4	207.6
Net Debt ¹	-132.3	-122.9	-267.2	113.6	304.6	74.39
Reference price ²	4.300	6.050	12.100	6.250	6.850	4.980
Nbr of stocks (in thousands)	330,000	330,000	330,000	330,000	330,000	330,000
Announcement Date	2/25/21	2/24/22	2/24/23	2/27/24	2/25/25	2/24/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOWI ASA	16.63x	1.92x	9.05x	3.97%	11.26B
SALMAR ASA	18.9x	2.91x	10x	4.19%	7.44B
LEROY SEAFOOD	14.67x	0.96x	6.56x	6.2%	2.66B
NISSUI CORPORATION	13.29x	0.67x	9.13x	2.65%	2.46B
AUSTEVOLL SEAFOOD ASA	9.58x	0.66x	4.03x	7.51%	1.85B
THAI UNION GROUP	11.26x	0.8x	9.18x	5.64%	1.53B
DONGWON INDUSTRIES CO., LTD.	8.54x	0.34x	3.86x	3.23%	1.17B
Average	13.27x	1.18x	7.40x	4.77%	4.05B
Weighted average by Cap.	15.67x	1.77x	8.54x	4.41%