|
Market Closed -
NYSE
16:00:02 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 50.38 USD | -1.35% |
|
+10.17% | +43.61% |
| 10-20 | Trex Shares Rise After Stifel Upgrade | MT |
| 10-20 | Stifel Upgrades Trex to Buy From Hold, Price Target is $55 | MT |
Company Valuation: Trex Company, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,544 | 4,645 | 8,991 | 7,396 | 3,762 | 5,132 | - | - |
| Change | - | -70.12% | 93.55% | -17.73% | -49.13% | 36.4% | - | - |
| Enterprise Value (EV) 1 | 15,403 | 4,855 | 8,994 | 7,597 | 3,892 | 5,373 | 5,425 | 5,417 |
| Change | - | -68.48% | 85.26% | -15.53% | -48.77% | 38.05% | 0.97% | -0.15% |
| P/E | 75x | 25.7x | 43.8x | 33x | 19.7x | 29.1x | 24.9x | 20.6x |
| PBR | 21.4x | 8.88x | 12.5x | 8.7x | 3.59x | 5.23x | 4.73x | 5.04x |
| PEG | - | -3.08x | 3x | 3.1x | -1.3x | -11.01x | 1.5x | 1x |
| Capitalization / Revenue | 13x | 4.2x | 8.21x | 6.42x | 3.2x | 4.13x | 3.88x | 3.6x |
| EV / Revenue | 12.9x | 4.39x | 8.22x | 6.6x | 3.31x | 4.32x | 4.1x | 3.8x |
| EV / EBITDA | 43.2x | 15.5x | 27.9x | 21.1x | 11.6x | 15.7x | 14.4x | 12.9x |
| EV / EBIT | 48x | 18.1x | 33x | 24.9x | 14.3x | 21.2x | 19.4x | 16.9x |
| EV / FCF | 156x | 121x | 40.3x | -85.9x | 28.9x | 29.6x | 26x | 20.4x |
| FCF Yield | 0.64% | 0.82% | 2.48% | -1.16% | 3.46% | 3.38% | 3.84% | 4.89% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.8 | 1.65 | 1.89 | 2.09 | 1.78 | 1.733 | 2.026 | 2.442 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,197 | 1,106 | 1,095 | 1,151 | 1,174 | 1,244 | 1,322 | 1,426 |
| EBITDA 1 | 356.8 | 312.8 | 322.6 | 360.3 | 336 | 342.3 | 376.7 | 418.8 |
| EBIT 1 | 320.9 | 268.5 | 272.4 | 305.7 | 273 | 253.7 | 279.6 | 320.3 |
| Net income 1 | 208.7 | 184.6 | 205.4 | 226.4 | 190.4 | 177.4 | 198.4 | 226.7 |
| Net Debt 1 | -141.1 | 209.7 | 3.541 | 201.3 | 129.7 | 241.3 | 293.5 | 285.1 |
| Reference price 2 | 135.03 | 42.33 | 82.79 | 69.03 | 35.08 | 50.38 | 50.38 | 50.38 |
| Nbr of stocks (in thousands) | 115,117 | 109,738 | 108,595 | 107,144 | 107,255 | 101,865 | - | - |
| Announcement Date | 2/28/22 | 2/27/23 | 2/26/24 | 2/24/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.47x | 4.38x | 15.9x | -.--% | 5.2B | |
| 23.24x | 2.92x | 14.29x | 1.88% | 40.89B | |
| 11.33x | 0.9x | 5.88x | 3.54% | 36.39B | |
| 28.78x | 5.77x | 19.55x | 2.39% | 22B | |
| 21.18x | 1.81x | 13.15x | 0.69% | 18.35B | |
| 17.48x | 2.35x | 11.73x | 1.64% | 15.33B | |
| 18.99x | 3.11x | 12.83x | 1.31% | 13.97B | |
| -17.35x | 1.4x | 16.42x | 3.31% | 11.43B | |
| 21.07x | 3.31x | 10.93x | 0.61% | 9.87B | |
| 19.63x | 2.05x | 10.82x | 0.22% | 9.43B | |
| Average | 17.38x | 2.80x | 13.15x | 1.56% | 18.29B | |
| Weighted average by Cap. | 17.86x | 2.64x | 12.63x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TREX Stock
- Valuation Trex Company, Inc.
Select your edition
All financial news and data tailored to specific country editions
