Valuation Trematon Capital Investments Limited

Stocks

End-of-day quote Johannesburg S.E. 2026-10-23			5-day change	1st Jan Change
1.250 ^ZAR	0.00%		0.00%	+20.19%

06-10	Education Investment Impact Fund of South Africa and Old Mutual Investment Group Ltd agreed to acquire 87% stake in Generation Education from Trematon Capital Investments Limited for approximately ZAR 180 million.	CI
05-28	Trematon Capital Investments Limited Reports Earnings Results for the Half Year Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	417	637.8	700.1	675.2	506	245.1
Change	-	52.94%	9.76%	-3.55%	-25.07%	-51.57%
Enterprise Value (EV) ¹	1,409	1,616	1,800	1,683	1,495	381.8
Change	-	14.76%	11.35%	-6.51%	-11.17%	-74.46%
P/E	-96x	-39x	38.3x	9.43x	-50.1x	-2.74x
PBR	0.46x	0.77x	0.84x	0.82x	0.7x	0.77x
PEG	-	-0x	-0x	0x	0x	-0x
Capitalization / Revenue	1.11x	1.58x	1.43x	1.22x	0.89x	0.83x
EV / Revenue	3.75x	4.02x	3.68x	3.04x	2.64x	1.29x
EV / EBITDA	11.6x	15.9x	14.4x	11.9x	8.91x	66.2x
EV / EBIT	12.5x	17.8x	15.9x	12.9x	9.41x	-215x
EV / FCF	-20.5x	22.1x	-25.1x	24.5x	15.5x	-14.6x
FCF Yield	-4.88%	4.52%	-3.99%	4.08%	6.47%	-6.85%
Dividend per Share ²	-	-	-	-	0.066	-
Rate of return	-	-	-	-	2.92%	-
EPS ²	-0.02	-0.0795	0.081	0.317	-0.0451	-0.4012
Distribution rate	-	-	-	-	-146%	-
Net sales ¹	375.2	402.5	489.5	554.3	565.9	297
EBITDA ¹	121.4	101.4	124.6	141.5	167.7	5.766
EBIT ¹	112.8	90.58	112.9	130.9	158.8	-1.776
Net income ¹	-4.182	-16.5	18.31	71.58	-10.11	-89.38
Net Debt ¹	991.5	978.7	1,100	1,007	988.8	136.8
Reference price ²	1.920	3.100	3.100	2.990	2.260	1.100
Nbr of stocks (in thousands)	217,195	205,741	225,829	225,829	223,886	222,774
Announcement Date	11/30/20	11/30/21	11/30/22	11/23/23	11/28/24	12/5/25

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TREMATON CAPITAL INVESTMENTS LIMITED	-	-	-	-	16.77M
VINGROUP	63.94x	-	-	-	68.62B
SUN HUNG KAI PROPERTIES LIMITED	12.31x	4.33x	11.1x	3.91%	38.98B
MITSUBISHI ESTATE CO., LTD.	19.16x	4.11x	16.52x	1.28%	29.75B
MITSUI FUDOSAN CO., LTD.	14.62x	3.17x	15.16x	2.39%	27.15B
CHINA RESOURCES LAND LIMITED	8.05x	1.47x	8.24x	4.4%	26.82B
EMAAR PROPERTIES	5.51x	0.69x	1.44x	8.98%	26.81B
VINHOMES	8.63x	3.06x	7.13x	-.--%	20.44B
CK ASSET HOLDINGS LIMITED	9.79x	1.91x	7.37x	4.29%	19.69B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.6x	6.51x	17.12x	1.6%	19.62B
Average	17.29x	3.16x	10.51x	3.36%	27.79B
Weighted average by Cap.	24.59x	3.17x	10.62x	3.49%