Company Valuation: Tredegar Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 554.6 396.1 344.1 183.6 258.2 245.1
Change - -28.59% -13.13% -46.64% 40.67% -5.08%
Enterprise Value (EV) 1 693.8 453.5 476.6 333.3 328.5 286.7
Change - -34.63% 5.09% -30.07% -1.42% -12.75%
P/E -7.37x 6.89x 12.1x -1.74x -4.08x 7.48x
PBR 5.09x 2.14x 1.7x 1.17x 1.44x 1.13x
PEG - -0x -0.2x 0x 0.1x -0x
Capitalization / Revenue 0.73x 0.48x 0.37x 0.26x 0.43x 0.34x
EV / Revenue 0.92x 0.55x 0.51x 0.47x 0.55x 0.4x
EV / EBITDA 6.79x 5.97x 7.45x 24.2x 6.48x 4.93x
EV / EBIT 9.89x 8.68x 12.7x -23.9x 13.1x 7.88x
EV / FCF 10.4x 14.8x -21x 20.1x 11.8x 27x
FCF Yield 9.62% 6.74% -4.76% 4.98% 8.46% 3.71%
Dividend per Share 2 0.48 0.48 0.5 0.26 - -
Rate of return 2.87% 4.06% 4.89% 4.81% - -
EPS 2 -2.265 1.717 0.8417 -3.103 -1.88 0.9604
Distribution rate -21.2% 28% 59.4% -8.38% - -
Net sales 1 755.3 826.5 938.6 704.8 597.1 722.8
EBITDA 1 102.1 75.97 63.95 13.76 50.66 58.09
EBIT 1 70.16 52.26 37.55 -13.93 25.13 36.36
Net income 1 -75.44 57.83 28.46 -105.9 -64.56 33.48
Net Debt 1 139.2 57.47 132.5 149.7 70.31 41.54
Reference price 2 16.700 11.820 10.220 5.410 7.680 7.180
Nbr of stocks (in thousands) 33,212 33,507 33,665 33,934 33,625 34,139
Announcement Date 3/16/21 3/11/22 3/16/23 3/15/24 3/12/25 3/11/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 241M
6.67x1.1x4.05x - 31.64B
5.24x0.99x2.98x12.45% 26.48B
8.33x0.86x6.17x0.61% 21.81B
5.42x0.62x2.66x6.54% 21.43B
8.64x0.76x4.52x6.17% 16.35B
21.9x3.48x13.78x1.51% 14.46B
56.24x - - - 13.63B
6.91x1.15x4.16x4.65% 13.55B
Average 14.92x 1.28x 5.47x 5.32% 17.73B
Weighted average by Cap. 12.34x 1.17x 5.00x 5.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TG Stock
  4. Valuation Tredegar Corporation