|
Market Closed -
Deutsche Boerse AG
15:55:02 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 69.00 EUR | -1.43% |
|
+1.47% | -6.12% |
| 08-06 | TransUnion Declares Cash Dividend for the Second Quarter 2026, Payable on September 4, 2026 | CI |
| 07-29 | TransUnion Insider Sold Shares Worth $1,997,075, According to a Recent SEC Filing | MT |
Company Valuation: TransUnion
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,720 | 10,936 | 13,309 | 18,069 | 16,653 | 15,545 | - | - |
| Change | - | -51.87% | 21.7% | 35.77% | -7.84% | -6.65% | - | - |
| Enterprise Value (EV) 1 | 27,243 | 16,021 | 18,170 | 22,537 | 20,903 | 19,890 | 19,314 | 18,738 |
| Change | - | -41.19% | 13.41% | 24.04% | -7.25% | -4.85% | -2.9% | -2.98% |
| P/E | 16.5x | 40.5x | -64.2x | 63.9x | 37x | 19.1x | 22.3x | 18x |
| PBR | 5.82x | 2.62x | 3.32x | 4.28x | 3.72x | 3.12x | 2.86x | 2.56x |
| PEG | - | -0.5x | 0x | -0x | 0.6x | 0.2x | -1.5x | 0.7x |
| Capitalization / Revenue | 7.68x | 2.95x | 3.47x | 4.32x | 3.64x | 3.01x | 2.79x | 2.58x |
| EV / Revenue | 9.2x | 4.32x | 4.74x | 5.39x | 4.57x | 3.85x | 3.46x | 3.11x |
| EV / EBITDA | 23.5x | 11.9x | 13.5x | 15x | 12.7x | 10.9x | 9.63x | 8.42x |
| EV / EBIT | 26.7x | 13.8x | 16x | 17.3x | 15.1x | 16.4x | 14x | 11.6x |
| EV / FCF | 46.6x | -16,021x | 53.7x | 43.6x | 31.6x | 21.7x | 18.7x | 15.5x |
| FCF Yield | 2.14% | -0.01% | 1.86% | 2.29% | 3.17% | 4.61% | 5.35% | 6.44% |
| Dividend per Share 2 | 0.38 | 0.4 | 0.42 | 0.42 | 0.46 | 0.5085 | 0.5099 | 0.5638 |
| Rate of return | 0.32% | 0.7% | 0.61% | 0.45% | 0.54% | 0.63% | 0.63% | 0.69% |
| EPS 2 | 7.19 | 1.4 | -1.07 | 1.45 | 2.32 | 4.257 | 3.636 | 4.515 |
| Distribution rate | 5.29% | 28.6% | -39.3% | 29% | 19.8% | 11.9% | 14% | 12.5% |
| Net sales 1 | 2,960 | 3,710 | 3,831 | 4,184 | 4,576 | 5,166 | 5,575 | 6,026 |
| EBITDA 1 | 1,157 | 1,346 | 1,344 | 1,506 | 1,646 | 1,822 | 2,006 | 2,225 |
| EBIT 1 | 1,020 | 1,165 | 1,134 | 1,300 | 1,385 | 1,211 | 1,378 | 1,619 |
| Net income 1 | 1,387 | 269.5 | -206.2 | 284.4 | 455.4 | 823.9 | 692.4 | 841.1 |
| Net Debt 1 | 4,524 | 5,085 | 4,860 | 4,468 | 4,250 | 4,345 | 3,769 | 3,193 |
| Reference price 2 | 118.58 | 56.75 | 68.71 | 92.71 | 85.75 | 81.13 | 81.13 | 81.13 |
| Nbr of stocks (in thousands) | 191,600 | 192,700 | 193,700 | 194,900 | 194,200 | 191,600 | - | - |
| Announcement Date | 2/22/22 | 2/14/23 | 2/13/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.34x | 9.45x | 17.89x | 0.93% | 125B | |
| 26.14x | 5.93x | 14.85x | 2.43% | 45.88B | |
| 29.12x | 13.56x | 22.06x | 1.42% | 41.82B | |
| 27.71x | 3.94x | 12.46x | 1.2% | 21.8B | |
| 13.09x | 3.03x | 9.1x | 3.95% | 17.57B | |
| 26.01x | 5.3x | 13.44x | 2.78% | 16.64B | |
| 19.06x | 3.85x | 10.92x | 0.63% | 15.54B | |
| 19.06x | 4.59x | 12.28x | 1.57% | 10.21B | |
| 47.76x | - | - | 0.61% | 3.99B | |
| Average | 26.03x | 6.21x | 14.13x | 1.72% | 33.12B | |
| Weighted average by Cap. | 25.66x | 7.99x | 16.27x | 1.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRU Stock
- 1TU Stock
- Valuation TransUnion
Select your edition
All financial news and data tailored to specific country editions
