|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,780.00 JPY | -0.66% |
|
-1.05% | -2.58% |
| 05-27 | Transcosmos inc. Launches Trans-Scmanager Solution For Supply-Demand Adjustment And Planning | CI |
| 05-19 | Transcosmos and Creok Lab. Begin Strategic Alliance for Tiktok Shop Operations | CI |
Company Valuation: transcosmos inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 123,843 | 132,301 | 123,748 | 117,665 | 119,539 | 141,647 | - | - |
| Change | - | 6.83% | -6.46% | -4.92% | 1.59% | 18.49% | - | - |
| Enterprise Value (EV) 1 | 93,035 | 95,653 | 88,830 | 71,459 | 62,570 | 79,752 | 72,447 | 67,147 |
| Change | - | 2.81% | -7.13% | -19.56% | -12.44% | 27.46% | -7.65% | -7.32% |
| P/E Ratio | 12.4x | 6.16x | 8.05x | 11.7x | 10.5x | 11.1x | 10.6x | 10.3x |
| PBR | 1.44x | 1.17x | 1.14x | 1.09x | 1.01x | 1.14x | 1.01x | 0.97x |
| PEG | - | 0x | -0.3x | -0.4x | 0.9x | 0.7x | 1.19x | 3.21x |
| Capitalization / Revenue | 0.37x | 0.37x | 0.33x | 0.32x | 0.32x | 0.37x | 0.34x | 0.33x |
| EV / Revenue | 0.28x | 0.27x | 0.24x | 0.2x | 0.17x | 0.2x | 0.17x | 0.15x |
| EV / EBITDA | 4.16x | 3.04x | 3.08x | 4.11x | 3x | 3.63x | 3.05x | 2.69x |
| EV / EBIT | 5.24x | 3.7x | 3.81x | 6.23x | 4.32x | 4.82x | 4.15x | 3.56x |
| EV / FCF | 12.7x | 10x | 5.4x | 4.05x | 4.59x | 6.8x | 4.37x | 4.91x |
| FCF Yield | 7.86% | 9.98% | 18.5% | 24.7% | 21.8% | 14.7% | 22.9% | 20.4% |
| Dividend per Share 2 | 93 | 156 | 117 | 81 | 106 | 140 | 138.5 | 135.3 |
| Rate of return | 3.11% | 4.89% | 3.73% | 2.58% | 3.32% | 3.6% | 3.64% | 3.56% |
| EPS 2 | 241.6 | 518.1 | 389.2 | 269.5 | 302.4 | 349.2 | 357.7 | 369.2 |
| Distribution rate | 38.5% | 30.1% | 30.1% | 30.1% | 35.1% | 40.1% | 38.7% | 36.7% |
| Net sales 1 | 336,405 | 354,085 | 373,830 | 362,201 | 375,849 | 393,866 | 414,310 | 434,107 |
| EBITDA 1 | 22,371 | 31,482 | 28,799 | 17,369 | 20,837 | 21,983 | 23,720 | 24,985 |
| EBIT 1 | 17,752 | 25,846 | 23,290 | 11,474 | 14,475 | 16,558 | 17,477 | 18,873 |
| Net income 1 | 10,022 | 21,488 | 15,767 | 10,097 | 11,332 | 13,084 | 13,403 | 13,833 |
| Net Debt 1 | -30,808 | -36,648 | -34,918 | -46,206 | -56,969 | -66,017 | -69,200 | -74,500 |
| Reference price 2 | 2,986.00 | 3,190.00 | 3,135.00 | 3,140.00 | 3,190.00 | 3,805.00 | 3,805.00 | 3,805.00 |
| Nbr of stocks (in thousands) | 41,475 | 41,474 | 39,473 | 37,473 | 37,473 | 37,473 | - | - |
| Announcement Date | 4/30/21 | 4/28/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 | - | - |
1JPY in Million2JPY
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.59x | 0.2x | 3.61x | 2.95% | 888M | |
| 37.22x | 6.68x | 24.12x | 0.93% | 72.77B | |
| 36.8x | 4.4x | 14.37x | 1.22% | 19.77B | |
| 29.16x | 1.2x | 12.17x | 1.12% | 14.91B | |
| 17.5x | 1.9x | 9.4x | 3.97% | 12.81B | |
| 24x | 2.72x | 11.65x | 3.12% | 11.38B | |
| 25.51x | 3.5x | 13.52x | 2.29% | 7.91B | |
| 13.66x | 0.62x | 8.84x | 1.58% | 6.35B | |
| 8.99x | 1.03x | 5.44x | 2.35% | 5.41B | |
| 17.33x | 0.38x | 8.61x | 4.2% | 5.06B | |
| Average | 22.17x | 2.26x | 11.17x | 2.37% | 15.73B | |
| Weighted average by Cap. | 30.54x | 4.36x | 17.25x | 1.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9715 Stock
- Valuation transcosmos inc.
Select your edition
All financial news and data tailored to specific country editions
