Company Valuation: Trafalgar Property Group plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 0.5365 1.746 0.5344 0.3448 0.2084 0.3254
Change - 225.44% -69.39% -35.48% -39.55% 56.09%
Enterprise Value (EV) 1 6.639 6.318 5.216 4.776 3.615 4.491
Change - -4.84% -17.44% -8.45% -24.3% 24.22%
P/E -0.52x -5.3x -1.1x -0.37x -0.35x -0.68x
PBR -0.16x -0.59x -0.16x -0.1x -0.12x -0.1x
PEG - 0.1x -0x 1.02x 0x 0x
Capitalization / Revenue 0.27x 0.76x 8.24x 19x - 542x
EV / Revenue 3.37x 2.76x 80.4x 263x - 7,485x
EV / EBITDA -17.2x -44.7x -13.1x -8.17x -9.53x -8.69x
EV / EBIT -17.1x -44.5x -13.1x -8.17x -9.53x -8.69x
EV / FCF 2.1x 7.43x -2.45x -41.2x 21.4x -5.66x
FCF Yield 47.6% 13.5% -40.8% -2.43% 4.68% -17.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -20.97 -2.31 -3.412 -3.4 -1.5 -0.5405
Distribution rate - - - - - -
Net sales 1 1.97 2.286 0.0648 0.0182 - 0.0006
EBITDA 1 -0.3864 -0.1415 -0.3976 -0.5844 -0.3793 -0.5168
EBIT 1 -0.3873 -0.142 -0.398 -0.5846 -0.3795 -0.517
Net income 1 -1.023 -0.3292 -0.4863 -0.8436 -0.5167 -0.4003
Net Debt 1 6.103 4.572 4.682 4.431 3.407 4.165
Reference price 2 11.0000 12.2500 3.7500 1.2500 0.5200 0.3700
Nbr of stocks (in thousands) 48.8 143 143 276 401 879
Announcement Date 9/30/20 9/7/21 9/29/22 12/15/23 9/25/24 11/20/25
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.33x1.36x10.49x1.18% 42.98B
12.45x - - 0.81% 23.76B
10.7x0.9x8.37x3.91% 17.28B
10.2x0.83x9.03x4.2% 13.87B
11.71x1.43x8.51x0.69% 13.97B
13.68x - - -.--% 6.61B
13.45x0.82x6.58x3.14% 6.52B
11.29x0.57x5.69x5.04% 5.28B
8.96x0.75x10.45x3.78% 5.01B
Average 11.86x 0.95x 8.45x 2.53% 15.03B
Weighted average by Cap. 12.45x 1.12x 9.20x 2.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TRAF Stock
  4. TRAF Stock
  5. Valuation Trafalgar Property Group plc