|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 70.00 GBX | +1.08% |
|
0.00% | +225.58% |
| 06-16 | TPXimpact hails turnaround as loss narrows, revenue edges higher | AN |
| 06-16 | TPXimpact Holdings plc Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: TPXimpact Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 213.1 | 185.6 | 25.5 | 33.23 | 19.63 | 64.74 | - | - |
| Change | - | -12.94% | -86.26% | 30.34% | -40.94% | 229.9% | - | - |
| Enterprise Value (EV) 1 | 220.5 | 195.7 | 43.04 | 40.35 | 28.12 | 34.14 | 64.44 | 56.54 |
| Change | - | -11.25% | -78% | -6.26% | -30.3% | 21.38% | -6.53% | -12.26% |
| P/E | -75.7x | 105x | -1.44x | -1.62x | - | -53.3x | 27.7x | 8.55x |
| PBR | 3.51x | - | - | - | - | 0.81x | 1.54x | 1.27x |
| PEG | - | -1x | 0x | -0.1x | - | - | -0x | 0x |
| Capitalization / Revenue | 4.17x | 2.33x | 0.3x | 0.39x | 0.25x | 0.38x | 0.65x | 0.59x |
| EV / Revenue | 4.31x | 2.45x | 0.51x | 0.48x | 0.36x | 0.44x | 0.64x | 0.51x |
| EV / EBITDA | 31x | 16x | 17.4x | 8.72x | 5.01x | 3.96x | 5.37x | 3.95x |
| EV / EBIT | 58.7x | 31.2x | -9.4x | 10.5x | 6.07x | 4.42x | 5.81x | 4.22x |
| EV / FCF | 42.5x | 31.9x | -18.1x | 5.5x | 19.6x | 5.61x | 14x | 7.16x |
| FCF Yield | 2.35% | 3.14% | -5.51% | 18.2% | 5.09% | 17.8% | 7.14% | 14% |
| Dividend per Share 2 | 0.006 | 0.009 | 0.003 | - | - | - | - | - |
| Rate of return | 0.23% | 0.43% | 1.07% | - | - | - | - | - |
| EPS 2 | -0.035 | 0.02 | -0.195 | -0.225 | - | -0.006 | 0.025 | 0.081 |
| Distribution rate | -17.1% | 45% | -1.54% | - | - | - | - | - |
| Net sales 1 | 51.1 | 79.71 | 83.68 | 84.27 | 77.34 | 78.1 | 100 | 110 |
| EBITDA 1 | 7.101 | 12.2 | 2.476 | 4.629 | 5.614 | 8.629 | 12 | 14.3 |
| EBIT 1 | 3.757 | 6.272 | -4.577 | 3.84 | 4.635 | 7.73 | 11.1 | 13.4 |
| Net income 1 | -2.229 | 1.774 | -17.56 | -20.37 | - | -0.571 | 2.3 | 7.6 |
| Net Debt 1 | 7.321 | 10.11 | 17.54 | 7.116 | 8.498 | 4.214 | -0.3 | -8.2 |
| Reference price 2 | 2.6500 | 2.1000 | 0.2800 | 0.3650 | 0.2150 | 0.6925 | 0.6925 | 0.6925 |
| Nbr of stocks (in thousands) | 80,428 | 88,359 | 91,055 | 91,045 | 91,282 | 93,494 | - | - |
| Announcement Date | 7/5/21 | 7/19/22 | 7/6/23 | 7/9/24 | 6/24/25 | 6/16/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.88x | 8.02x | -.--% | 86.14M | |
| 22.58x | 3.66x | 12.74x | 2.97% | 214B | |
| 12.19x | 1.35x | 7.06x | 3.94% | 101B | |
| -94.69x | 14.98x | 86.7x | -.--% | 93.71B | |
| 15.55x | 2.84x | 10.74x | 5.29% | 90.82B | |
| 22.25x | 5.73x | 14.09x | 2.58% | 65.81B | |
| 14.48x | 2.11x | 8.93x | 5.39% | 46.87B | |
| 21.14x | 1.71x | 10.78x | 1.4% | 39.21B | |
| 17.96x | 2.28x | 10.94x | 4.84% | 37.35B | |
| 20.7x | 1.53x | 9.73x | 0.95% | 36.38B | |
| Average | 5.80x | 3.71x | 17.97x | 2.74% | 72.54B | |
| Weighted average by Cap. | 4.14x | 4.50x | 20.78x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TPX Stock
- Valuation TPXimpact Holdings plc
Select your edition
All financial news and data tailored to specific country editions
