Valuation TPC Plus

Stocks

Delayed BURSA MALAYSIA Other stock markets 04:50:01 2026-06-22 EDT			5-day change	1st Jan Change
0.2700 ^MYR	-3.57%		-6.90%	-11.48%

05-28	Tpc Plus Berhad Announces First Interim Single Tier Dividend for the Financial Year Ending 31 December 2026, Payable on 08 July 2026	CI
05-28	TPC Plus Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	56.02	58.56	61.65	95.55	107.9	94.01
Change	-	4.55%	5.26%	55%	12.9%	-12.86%
Enterprise Value (EV) ¹	116.4	113.7	102.7	125.6	122.6	115
Change	-	-2.31%	-9.67%	22.23%	-2.4%	-6.14%
P/E	-2.37x	-1.97x	8.42x	2.2x	5.9x	6.72x
PBR	0.84x	0.93x	0.88x	0.84x	0.86x	0.68x
PEG	-	4.19x	-0x	0x	-0.1x	-0.3x
Capitalization / Revenue	0.23x	0.19x	0.14x	0.21x	0.24x	0.19x
EV / Revenue	0.48x	0.38x	0.23x	0.28x	0.27x	0.24x
EV / EBITDA	-6.61x	-5.53x	11.5x	9.31x	8.49x	-71.2x
EV / EBIT	-4.47x	-4x	-125x	37.5x	45.2x	-8.18x
EV / FCF	103x	24.1x	12.9x	-3.25x	17.9x	-41.4x
FCF Yield	0.97%	4.16%	7.76%	-30.8%	5.6%	-2.41%
Dividend per Share ²	-	-	-	-	0.02	0.005
Rate of return	-	-	-	-	5.71%	1.64%
EPS ²	-0.097	-0.0966	0.0237	0.1408	0.0593	0.0454
Distribution rate	-	-	-	-	33.7%	11%
Net sales ¹	241.8	302.2	438.1	452.6	455.4	487.4
EBITDA ¹	-17.63	-20.56	8.916	13.49	14.44	-1.617
EBIT ¹	-26.05	-28.42	-0.8245	3.352	2.714	-14.06
Net income ¹	-22.75	-28.45	7.318	43.41	18.28	13.98
Net Debt ¹	60.41	55.18	41.09	30.03	14.69	21.04
Reference price ²	0.2300	0.1900	0.2000	0.3100	0.3500	0.3050
Nbr of stocks (in thousands)	243,557	308,233	308,233	308,233	308,233	308,233
Announcement Date	4/30/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TPC PLUS	-	-	-	-	20.87M
CAL-MAINE FOODS, INC.	9.81x	0.93x	4.92x	4.34%	3.68B
JIANGSU LIHUA FOODS GROUP CO., LTD	16.54x	0.8x	8.68x	0.83%	2.13B
SHANDONG YISHENG LIVESTOCK & POULTRY BREEDING CO., LTD.	21.32x	-	-	4.41%	1.7B
INGHAMS GROUP LIMITED	13.82x	0.64x	6.58x	4.64%	547M
Average	15.37x	0.79x	6.73x	3.56%	1.61B
Weighted average by Cap.	14.29x	0.87x	6.32x	3.45%