Valuation TPC Consolidated Limited

Stocks

Market Closed - Australian S.E. 01:10:22 2026-10-23 EDT			5-day change	1st Jan Change
4.180 ^AUD	+6.91%		+6.91%	-31.14%

08-31	TPC Consolidated Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
08-31	TPC Consolidated Limited Announces Dividend for the Year Ended June 30, 2026, Payable on October 12, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	39.81	17.12	51.05	125.2	103.2	42.01
Change	-	-57%	198.17%	145.31%	-17.57%	-59.3%
Enterprise Value (EV) ¹	33.81	13.72	32.4	122.4	107.7	39.86
Change	-	-59.42%	136.12%	277.67%	-11.96%	-63%
P/E	8.45x	3.28x	3.04x	23.2x	341x	9.72x
PBR	2.34x	0.33x	1.59x	3.69x	3.5x	1.71x
PEG	-	0.3x	0x	-0.3x	-3.6x	0x
Capitalization / Revenue	0.43x	0.14x	0.37x	0.78x	0.53x	0.21x
EV / Revenue	0.36x	0.11x	0.24x	0.77x	0.56x	0.2x
EV / EBITDA	7.47x	-4.33x	1.55x	16.6x	-123x	5.55x
EV / EBIT	8.22x	-3.94x	1.57x	17.4x	-87.4x	5.82x
EV / FCF	31.5x	-0.25x	0.49x	-8.43x	-70.1x	2.18x
FCF Yield	3.18%	-397%	204%	-11.9%	-1.43%	45.9%
Dividend per Share ²	0.18	0.13	0.4	0.2	0.2	0.3
Rate of return	5.14%	8.64%	8.89%	1.81%	2.2%	8.57%
EPS ²	0.4143	0.4582	1.481	0.4753	0.0267	0.36
Distribution rate	43.4%	28.4%	27%	42.1%	749%	83.3%
Net sales ¹	93.63	123	137.3	159.8	193.1	196.3
EBITDA ¹	4.527	-3.171	20.85	7.393	-0.8785	7.188
EBIT ¹	4.115	-3.486	20.57	7.036	-1.233	6.849
Net income ¹	4.687	5.213	16.85	5.392	0.3033	4.084
Net Debt ¹	-6	-3.397	-18.64	-2.85	4.523	-2.15
Reference price ²	3.500	1.505	4.500	11.040	9.100	3.500
Nbr of stocks (in thousands)	11,376	11,376	11,344	11,343	11,343	12,003
Announcement Date	8/27/21	8/31/22	8/25/23	8/29/24	8/29/25	8/31/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TPC CONSOLIDATED LIMITED	-	-	-	-	35.29M
NATIONAL GRID PLC	13.56x	5.83x	12.37x	4.08%	82.1B
ENGIE	11.91x	1.39x	7.24x	6.24%	62.12B
SEMPRA	16.06x	6.39x	14.14x	3.14%	54.97B
EON SE	16.95x	1.18x	9.73x	3.19%	54.31B
RWE AG	18.48x	2.62x	8.74x	2.36%	44.26B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.09x	4.89x	9.41x	4.61%	36.48B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	16.96x	4.82x	12.59x	3.74%	35.9B
NATURGY ENERGY GROUP, S.A.	14.24x	2.04x	7.54x	5.84%	32.27B
ACWA POWER COMPANY	59.42x	17.07x	33.33x	0.3%	30.63B
Average	20.41x	5.14x	12.79x	3.72%	43.31B
Weighted average by Cap.	18.36x	4.70x	12.05x	3.86%