|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 76.62 EUR | +1.43% |
|
-1.16% | +35.89% |
| 08-10 | W.Africa Crude - Nigerian offers steady | RE |
| 08-08 | Libya's Waha Oil says it contained leak on Zaqout-Sidra pipeline, pumping resumed after repairs | RE |
Company Valuation: TotalEnergies SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 132,408 | 155,681 | 160,143 | 124,528 | 139,934 | 193,948 | - | - |
| Change | - | 17.58% | 2.87% | -22.24% | 12.37% | 38.6% | - | - |
| Enterprise Value (EV) 1 | 175,613 | 174,675 | 176,363 | 135,458 | 160,149 | 219,265 | 216,551 | 215,953 |
| Change | - | -0.53% | 0.97% | -23.19% | 18.23% | 36.91% | -1.24% | -0.28% |
| P/E | 8.57x | 7.98x | 7.85x | 8.26x | 11.3x | 8.11x | 8.95x | 9.05x |
| PBR | 1.18x | 1.39x | 1.37x | 1.05x | 1.22x | 1.52x | 1.43x | 1.35x |
| PEG | - | 0.2x | 0.8x | -0.4x | -0.8x | 0.1x | -0.96x | -7.96x |
| Capitalization / Revenue | 0.72x | 0.59x | 0.73x | 0.64x | 0.77x | 0.92x | 0.99x | 0.99x |
| EV / Revenue | 0.95x | 0.66x | 0.81x | 0.69x | 0.88x | 1.04x | 1.11x | 1.11x |
| EV / EBITDA | 4.53x | 2.44x | 3.53x | 3.14x | 3.95x | 4.34x | 4.73x | 4.89x |
| EV / EBIT | 7.2x | 3.46x | 5.49x | 5.4x | 7.64x | 6.01x | 7.06x | 7.42x |
| EV / FCF | 9.72x | 5.51x | 7.68x | 8.5x | 15.4x | 11.1x | 12.5x | 11.8x |
| FCF Yield | 10.3% | 18.1% | 13% | 11.8% | 6.49% | 9.03% | 8.02% | 8.47% |
| Dividend per Share 2 | 3.033 | 4.088 | 3.239 | 3.341 | 4.034 | 4.09 | 4.244 | 4.421 |
| Rate of return | 5.98% | 6.52% | 4.76% | 6.05% | 6.18% | 4.69% | 4.86% | 5.07% |
| EPS 2 | 5.92 | 7.85 | 8.67 | 6.69 | 5.78 | 10.76 | 9.749 | 9.638 |
| Distribution rate | 51.2% | 52.1% | 37.4% | 49.9% | 69.8% | 38% | 43.5% | 45.9% |
| Net sales 1 | 184,634 | 263,310 | 218,945 | 195,610 | 182,344 | 210,674 | 195,725 | 195,327 |
| EBITDA 1 | 38,740 | 71,578 | 50,030 | 43,143 | 40,555 | 50,564 | 45,737 | 44,193 |
| EBIT 1 | 24,397 | 50,522 | 32,150 | 25,062 | 20,959 | 36,469 | 30,679 | 29,122 |
| Net income 1 | 16,032 | 20,526 | 21,384 | 15,758 | 13,127 | 23,441 | 20,145 | 19,295 |
| Net Debt 1 | 43,205 | 18,994 | 16,220 | 10,930 | 20,215 | 25,317 | 22,603 | 22,005 |
| Reference price 2 | 50.76 | 62.68 | 68.09 | 55.25 | 65.27 | 87.26 | 87.26 | 87.26 |
| Nbr of stocks (in thousands) | 2,608,696 | 2,483,722 | 2,351,973 | 2,253,733 | 2,143,949 | 2,222,679 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/7/24 | 2/5/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.11x | 1.04x | 4.34x | 4.69% | 194B | |
| 13.86x | 3.56x | 6.63x | 5.24% | 1,715B | |
| 12.77x | 1.77x | 5.77x | 3.66% | 382B | |
| 8.06x | 0.62x | 3.81x | 6.49% | 286B | |
| 7.89x | 0.87x | 3.85x | 3.49% | 248B | |
| 5.8x | 1.72x | 2.75x | 7.76% | 147B | |
| 3.51x | 1.51x | 2.85x | 8.45% | 114B | |
| 7.36x | 0.83x | 2.02x | 3.89% | 96.14B | |
| 8.72x | 0.81x | 4.03x | 4.74% | 79.37B | |
| Average | 8.45x | 1.41x | 4.01x | 5.38% | 362.39B | |
| Weighted average by Cap. | 11.38x | 2.44x | 5.43x | 5.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TTE Stock
- Valuation TotalEnergies SE
Select your edition
All financial news and data tailored to specific country editions
