|
Market Closed -
Other stock markets
|
After hours 12:53:06 | |||
| 70.42 EUR | +2.98% |
|
70.72 | +0.43% |
| 12:34pm | W.Africa Crude - Nigeria's Dangote refinery issues spot tender for crude | RE |
| 12:06pm | Slightly bullish caution in Europe |  |
Company Valuation: TotalEnergies SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 132,408 | 155,681 | 160,143 | 124,528 | 139,934 | 173,632 | - | - |
| Change | - | 17.58% | 2.87% | -22.24% | 12.37% | 24.08% | - | - |
| Enterprise Value (EV) 1 | 175,613 | 174,675 | 176,363 | 135,458 | 160,149 | 199,148 | 196,588 | 195,604 |
| Change | - | -0.53% | 0.97% | -23.19% | 18.23% | 24.35% | -1.29% | -0.5% |
| P/E | 8.57x | 7.98x | 7.85x | 8.26x | 11.3x | 6.97x | 7.98x | 8.08x |
| PBR | 1.18x | 1.39x | 1.37x | 1.05x | - | 1.33x | 1.24x | 1.17x |
| PEG | - | 0.2x | 0.8x | -0.4x | -0.8x | 0.1x | -0.6x | -6.65x |
| Capitalization / Revenue | 0.72x | 0.59x | 0.73x | 0.64x | 0.77x | 0.85x | 0.89x | 0.9x |
| EV / Revenue | 0.95x | 0.66x | 0.81x | 0.69x | 0.88x | 0.97x | 1.01x | 1.01x |
| EV / EBITDA | 4.53x | 2.44x | 3.53x | 3.14x | 3.95x | 3.84x | 4.34x | 4.38x |
| EV / EBIT | 7.2x | 3.46x | 5.49x | 5.4x | 7.64x | 5.33x | 6.44x | 6.71x |
| EV / FCF | 9.72x | 5.51x | 7.68x | 8.5x | 15.4x | 9.24x | 10.7x | 10.4x |
| FCF Yield | 10.3% | 18.1% | 13% | 11.8% | 6.49% | 10.8% | 9.36% | 9.62% |
| Dividend per Share 2 | 3.033 | 4.088 | 3.239 | 3.341 | 4.034 | 4.112 | 4.252 | 4.427 |
| Rate of return | 5.98% | 6.52% | 4.76% | 6.05% | 6.18% | 5.26% | 5.44% | 5.66% |
| EPS 2 | 5.92 | 7.85 | 8.67 | 6.69 | 5.78 | 11.21 | 9.796 | 9.677 |
| Distribution rate | 51.2% | 52.1% | 37.4% | 49.9% | 69.8% | 36.7% | 43.4% | 45.7% |
| Net sales 1 | 184,634 | 263,310 | 218,945 | 195,610 | 182,344 | 205,471 | 194,116 | 193,944 |
| EBITDA 1 | 38,740 | 71,578 | 50,030 | 43,143 | 40,555 | 51,922 | 45,306 | 44,610 |
| EBIT 1 | 24,397 | 50,522 | 32,150 | 25,062 | 20,959 | 37,396 | 30,521 | 29,159 |
| Net income 1 | 16,032 | 20,526 | 21,384 | 15,758 | 13,127 | 23,092 | 20,041 | 19,002 |
| Net Debt 1 | 43,205 | 18,994 | 16,220 | 10,930 | 20,215 | 25,516 | 22,956 | 21,972 |
| Reference price 2 | 50.76 | 62.68 | 68.09 | 55.25 | 65.27 | 78.18 | 78.18 | 78.18 |
| Nbr of stocks (in thousands) | 2,608,696 | 2,483,722 | 2,351,973 | 2,253,733 | 2,143,949 | 2,221,055 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/7/24 | 2/5/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.97x | 0.97x | 3.84x | 5.26% | 174B | |
| 13.71x | 3.37x | 6.5x | 5.2% | 1,725B | |
| 11.61x | 1.64x | 5.46x | 4.04% | 349B | |
| 7.88x | 0.84x | 3.82x | 3.82% | 227B | |
| 3.29x | 1.47x | 2.83x | 12.98% | 107B | |
| 7.1x | 0.78x | 1.81x | 4.68% | 84.02B | |
| 8.41x | 0.75x | 3.66x | 5.28% | 69.67B | |
| Average | 8.42x | 1.40x | 3.99x | 5.89% | 390.76B | |
| Weighted average by Cap. | 11.78x | 2.57x | 5.61x | 5.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TTE Stock
- Valuation TotalEnergies SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
