Company Valuation: TotalEnergies SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 132,408 155,681 160,143 124,528 139,934 198,780 - -
Change - 17.58% 2.87% -22.24% 12.37% 42.05% - -
Enterprise Value (EV) 1 175,613 174,675 176,363 135,458 160,149 222,512 217,781 216,613
Change - -0.53% 0.97% -23.19% 18.23% 38.94% -2.13% -0.54%
P/E 8.57x 7.98x 7.85x 8.26x 11.3x 7.41x 8.2x 9.33x
PBR 1.18x 1.39x 1.37x 1.05x 1.22x 1.54x 1.43x 1.35x
PEG - 0.2x 0.8x -0.4x -0.8x 0x -0.85x -0.8x
Capitalization / Revenue 0.72x 0.59x 0.73x 0.64x 0.77x 0.92x 0.97x 0.99x
EV / Revenue 0.95x 0.66x 0.81x 0.69x 0.88x 1.02x 1.06x 1.08x
EV / EBITDA 4.53x 2.44x 3.53x 3.14x 3.95x 4.21x 4.5x 4.89x
EV / EBIT 7.2x 3.46x 5.49x 5.4x 7.64x 5.7x 6.47x 7.38x
EV / FCF 9.72x 5.51x 7.68x 8.5x 15.4x 10.5x 11.2x 12.4x
FCF Yield 10.3% 18.1% 13% 11.8% 6.49% 9.53% 8.91% 8.08%
Dividend per Share 2 3.033 4.088 3.239 3.341 4.034 4.071 4.226 4.421
Rate of return 5.98% 6.52% 4.76% 6.05% 6.18% 4.55% 4.73% 4.94%
EPS 2 5.92 7.85 8.67 6.69 5.78 12.07 10.9 9.588
Distribution rate 51.2% 52.1% 37.4% 49.9% 69.8% 33.7% 38.8% 46.1%
Net sales 1 184,634 263,310 218,945 195,610 182,344 217,204 205,294 200,228
EBITDA 1 38,740 71,578 50,030 43,143 40,555 52,877 48,441 44,261
EBIT 1 24,397 50,522 32,150 25,062 20,959 39,069 33,651 29,344
Net income 1 16,032 20,526 21,384 15,758 13,127 25,946 22,071 19,129
Net Debt 1 43,205 18,994 16,220 10,930 20,215 23,733 19,001 17,833
Reference price 2 50.76 62.68 68.09 55.25 65.27 89.43 89.43 89.43
Nbr of stocks (in thousands) 2,608,696 2,483,722 2,351,973 2,253,733 2,143,949 2,222,679 - -
Announcement Date 2/10/22 2/8/23 2/7/24 2/5/25 2/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
7.31x1.01x4.16x4.61% 196B
13.32x3.44x6.62x5.34% 1,659B
12.82x1.84x5.95x3.32% 422B
8.29x0.65x4.24x6.29% 314B
8.04x0.94x4.15x3.08% 290B
4.41x1.77x3.31x8.01% 155B
6.13x1.7x2.71x7.45% 152B
7.55x0.84x1.98x3.59% 104B
8.46x0.86x4.26x4.71% 82.71B
Average 8.48x 1.45x 4.15x 5.15% 375.04B
Weighted average by Cap. 10.95x 2.32x 5.43x 5.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TotalEnergies SE

Historical PBR trend

Valuation ratios - PBR - TotalEnergies SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TotalEnergies SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TotalEnergies SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - TotalEnergies SE
  1. Stock Market
  2. Stocks
  3. TTE Stock
  4. Valuation TotalEnergies SE