|
Market Closed -
Other stock markets
|
After hours 15:32:00 | |||
| 74.38 EUR | -2.00% |
|
74.34 | -0.05% |
| 12:32pm | W.Africa Crude - Differentials steady amid volatile flat price | RE |
| 11:54am | European Stocks Close Higher in Monday Trading as Oil Prices Plunge on Pause in Fighting | MT |
Company Valuation: TotalEnergies SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 132,408 | 155,681 | 160,143 | 124,528 | 139,934 | 192,077 | - | - |
| Change | - | 17.58% | 2.87% | -22.24% | 12.37% | 37.26% | - | - |
| Enterprise Value (EV) 1 | 175,613 | 174,675 | 176,363 | 135,458 | 160,149 | 217,650 | 215,265 | 214,949 |
| Change | - | -0.53% | 0.97% | -23.19% | 18.23% | 35.9% | -1.1% | -0.15% |
| P/E | 8.57x | 7.98x | 7.85x | 8.26x | 11.3x | 8.19x | 8.82x | 8.92x |
| PBR | 1.18x | 1.39x | 1.37x | 1.05x | 1.22x | 1.49x | 1.4x | 1.32x |
| PEG | - | 0.2x | 0.8x | -0.4x | -0.8x | 0.1x | -1.24x | -7.67x |
| Capitalization / Revenue | 0.72x | 0.59x | 0.73x | 0.64x | 0.77x | 0.91x | 0.98x | 0.98x |
| EV / Revenue | 0.95x | 0.66x | 0.81x | 0.69x | 0.88x | 1.04x | 1.1x | 1.1x |
| EV / EBITDA | 4.53x | 2.44x | 3.53x | 3.14x | 3.95x | 4.3x | 4.75x | 4.9x |
| EV / EBIT | 7.2x | 3.46x | 5.49x | 5.4x | 7.64x | 5.97x | 7.11x | 7.44x |
| EV / FCF | 9.72x | 5.51x | 7.68x | 8.5x | 15.4x | 11.3x | 12.4x | 11.8x |
| FCF Yield | 10.3% | 18.1% | 13% | 11.8% | 6.49% | 8.85% | 8.04% | 8.48% |
| Dividend per Share 2 | 3.033 | 4.088 | 3.239 | 3.341 | 4.034 | 4.1 | 4.24 | 4.416 |
| Rate of return | 5.98% | 6.52% | 4.76% | 6.05% | 6.18% | 4.74% | 4.91% | 5.11% |
| EPS 2 | 5.92 | 7.85 | 8.67 | 6.69 | 5.78 | 10.55 | 9.798 | 9.684 |
| Distribution rate | 51.2% | 52.1% | 37.4% | 49.9% | 69.8% | 38.9% | 43.3% | 45.6% |
| Net sales 1 | 184,634 | 263,310 | 218,945 | 195,610 | 182,344 | 210,256 | 196,040 | 195,610 |
| EBITDA 1 | 38,740 | 71,578 | 50,030 | 43,143 | 40,555 | 50,649 | 45,307 | 43,894 |
| EBIT 1 | 24,397 | 50,522 | 32,150 | 25,062 | 20,959 | 36,475 | 30,295 | 28,893 |
| Net income 1 | 16,032 | 20,526 | 21,384 | 15,758 | 13,127 | 23,470 | 20,517 | 19,102 |
| Net Debt 1 | 43,205 | 18,994 | 16,220 | 10,930 | 20,215 | 25,573 | 23,188 | 22,872 |
| Reference price 2 | 50.76 | 62.68 | 68.09 | 55.25 | 65.27 | 86.42 | 86.42 | 86.42 |
| Nbr of stocks (in thousands) | 2,608,696 | 2,483,722 | 2,351,973 | 2,253,733 | 2,143,949 | 2,222,679 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/7/24 | 2/5/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.21x | 1x | 4.31x | 4.75% | 192B | |
| 13.72x | 3.4x | 6.49x | 5.22% | 1,714B | |
| 13.1x | 1.79x | 5.9x | 3.67% | 385B | |
| 8.41x | 0.62x | 3.9x | 6.22% | 291B | |
| 8.46x | 0.94x | 4.1x | 3.54% | 245B | |
| 5.86x | 1.74x | 2.78x | 7.88% | 148B | |
| 3.5x | 1.54x | 2.95x | 12.19% | 115B | |
| 7.45x | 0.85x | 2.07x | 3.87% | 97.35B | |
| 9.5x | 0.8x | 4.02x | 4.77% | 76.75B | |
| Average | 8.69x | 1.41x | 4.06x | 5.79% | 362.81B | |
| Weighted average by Cap. | 11.45x | 2.36x | 5.40x | 5.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TTE Stock
- Valuation TotalEnergies SE
Select your edition
All financial news and data tailored to specific country editions
