Valuation Tosoh Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-08-10 EDT			5-day change	1st Jan Change
2,740.50 ^JPY	+0.68%		+1.35%	+16.52%

08-04	Tosoh's Attributable Income Rises 198% in Fiscal Q1	MT
08-04	Tosoh Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	577,230	572,045	656,481	654,060	712,307	843,771	-	-
Change	-	-0.9%	14.76%	-0.37%	8.91%	18.46%	-	-
Enterprise Value (EV) ¹	507,619	628,545	683,004	691,616	761,601	927,671	946,075	950,514
Change	-	23.82%	8.66%	1.26%	10.12%	21.81%	1.98%	0.47%
P/E	5.35x	11.4x	11.5x	11.3x	17.5x	13.6x	12.6x	11.5x
PBR	0.81x	0.77x	0.83x	0.79x	0.86x	1x	0.95x	0.92x
PEG	-	-0.2x	0.8x	9.88x	-0.6x	0.3x	1.5x	1.18x
Capitalization / Revenue	0.63x	0.54x	0.65x	0.62x	0.7x	0.75x	0.74x	0.71x
EV / Revenue	0.55x	0.59x	0.68x	0.65x	0.75x	0.83x	0.83x	0.8x
EV / EBITDA	2.75x	5.34x	5.49x	4.72x	5.3x	5.91x	5.62x	5.24x
EV / EBIT	3.52x	8.42x	8.55x	6.99x	7.97x	8.44x	8.09x	7.44x
EV / FCF	7.8x	-6.62x	12x	27.6x	18.2x	11.4x	21.2x	17.4x
FCF Yield	12.8%	-15.1%	8.35%	3.62%	5.5%	8.74%	4.71%	5.74%
Dividend per Share ²	80	80	85	100	100	102.5	110	116.9
Rate of return	4.41%	4.45%	4.12%	4.87%	4.32%	3.74%	4.01%	4.26%
EPS ²	339.2	158.1	180.1	182.1	132.4	201.1	218	239.3
Distribution rate	23.6%	50.6%	47.2%	54.9%	75.5%	51%	50.5%	48.8%
Net sales ¹	918,580	1,064,376	1,005,640	1,063,382	1,019,917	1,118,773	1,137,109	1,186,342
EBITDA ¹	184,708	117,668	124,356	146,414	143,613	156,900	168,361	181,407
EBIT ¹	144,045	74,606	79,845	98,906	95,532	109,977	116,964	127,767
Net income ¹	107,938	50,335	57,324	58,002	41,615	61,465	65,239	71,210
Net Debt ¹	-69,611	56,500	26,523	37,556	49,294	83,900	102,304	106,743
Reference price ²	1,814.00	1,797.00	2,062.00	2,053.50	2,313.50	2,740.50	2,740.50	2,740.50
Nbr of stocks (in thousands)	318,209	318,334	318,371	318,510	307,892	307,889	-	-
Announcement Date	5/12/22	5/12/23	5/13/24	5/13/25	5/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOSOH CORPORATION	13.63x	0.83x	5.91x	3.74%	5.31B
SHIN-ETSU CHEMICAL CO., LTD.	20.6x	3.7x	10.47x	1.92%	73.56B
BASF SE	13.18x	0.93x	7.8x	4.41%	51.35B
PIDILITE INDUSTRIES LIMITED	59.47x	9.62x	40.77x	0.92%	17.98B
ASAHI KASEI CORPORATION	13.74x	0.9x	6.48x	2.69%	14.24B
BRENNTAG SE	17.5x	0.75x	8.43x	2.93%	10.54B
MITSUBISHI CHEMICAL GROUP CORPORATION	14.22x	0.76x	5.22x	2.6%	10.54B
SYENSQO SA/NV	37.24x	1.74x	9.21x	2.02%	9.54B
SRF LIMITED	32.48x	4.43x	18.98x	0.36%	8.11B
SASOL LIMITED	5.12x	0.67x	3.1x	-.--%	7.04B
Average	22.72x	2.43x	11.64x	2.16%	20.82B
Weighted average by Cap.	21.70x	2.80x	11.70x	2.51%