Valuation Tosoh Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-10 EDT			5-day change	1st Jan Change
2,705.00 ^JPY	-0.13%		-4.30%	+15.01%

05-13	Tosoh Corporation Announces Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 4, 2026, Provides Dividend Guidance for the Second Quarter End and Fiscal Year Ending March 31, 2027	CI
05-13	Tosoh Corporation Announces Retirement of Toru Adachi as Representative Director and Senior Executive Vice President	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	577,230	572,045	656,481	654,060	712,307	832,844	-	-
Change	-	-0.9%	14.76%	-0.37%	8.91%	16.92%	-	-
Enterprise Value (EV) ¹	507,619	628,545	683,004	691,616	761,601	948,932	935,148	939,587
Change	-	23.82%	8.66%	1.26%	10.12%	24.6%	-1.45%	0.47%
P/E	5.35x	11.4x	11.5x	11.3x	17.5x	13.3x	12.4x	11.3x
PBR	0.81x	0.77x	0.83x	0.79x	0.86x	0.98x	0.94x	0.9x
PEG	-	-0.2x	0.8x	9.88x	-0.6x	0.2x	1.79x	1.16x
Capitalization / Revenue	0.63x	0.54x	0.65x	0.62x	0.7x	0.74x	0.73x	0.7x
EV / Revenue	0.55x	0.59x	0.68x	0.65x	0.75x	0.85x	0.82x	0.79x
EV / EBITDA	2.75x	5.34x	5.49x	4.72x	5.3x	6x	5.55x	5.18x
EV / EBIT	3.52x	8.42x	8.55x	6.99x	7.97x	8.65x	8x	7.35x
EV / FCF	7.8x	-6.62x	12x	27.6x	18.2x	31.9x	21x	17.2x
FCF Yield	12.8%	-15.1%	8.35%	3.62%	5.5%	3.13%	4.77%	5.8%
Dividend per Share ²	80	80	85	100	100	100	110	116.9
Rate of return	4.41%	4.45%	4.12%	4.87%	4.32%	3.7%	4.07%	4.32%
EPS ²	339.2	158.1	180.1	182.1	132.4	203.9	218	239.3
Distribution rate	23.6%	50.6%	47.2%	54.9%	75.5%	49.1%	50.5%	48.8%
Net sales ¹	918,580	1,064,376	1,005,640	1,063,382	1,019,917	1,118,773	1,137,109	1,186,342
EBITDA ¹	184,708	117,668	124,356	146,414	143,613	158,167	168,361	181,407
EBIT ¹	144,045	74,606	79,845	98,906	95,532	109,732	116,964	127,767
Net income ¹	107,938	50,335	57,324	58,002	41,615	61,940	65,239	71,210
Net Debt ¹	-69,611	56,500	26,523	37,556	49,294	116,088	102,304	106,743
Reference price ²	1,814.00	1,797.00	2,062.00	2,053.50	2,313.50	2,705.00	2,705.00	2,705.00
Nbr of stocks (in thousands)	318,209	318,334	318,371	318,510	307,892	307,891	-	-
Announcement Date	5/12/22	5/12/23	5/13/24	5/13/25	5/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOSOH CORPORATION	13.27x	0.85x	6x	3.7%	5.16B
SHIN-ETSU CHEMICAL CO., LTD.	23.58x	4.33x	11.94x	1.64%	84.27B
BASF SE	16.56x	0.9x	7.65x	4.8%	46.81B
PIDILITE INDUSTRIES LIMITED	60.91x	9.41x	42.1x	0.95%	17.06B
ASAHI KASEI CORPORATION	15.22x	0.97x	7.14x	2.44%	15.35B
MITSUBISHI CHEMICAL GROUP CORPORATION	13.78x	0.76x	5.27x	2.76%	9.77B
BRENNTAG SE	16.19x	0.69x	7.9x	3.29%	9.28B
SRF LIMITED	36.79x	4.82x	21.23x	0.35%	8.62B
SYENSQO SA/NV	28.5x	1.47x	7.92x	2.44%	7.69B
DO-FLUORIDE NEW MATERIALS CO., LTD.	44.65x	-	-	0.67%	7.01B
Average	26.94x	2.69x	13.02x	2.3%	21.1B
Weighted average by Cap.	24.82x	3.20x	12.70x	2.46%