Valuation Tosoh Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-08-06 EDT			5-day change	1st Jan Change
2,710.50 ^JPY	+2.21%		+1.10%	+15.24%

08-04	Tosoh's Attributable Income Rises 198% in Fiscal Q1	MT
08-04	Tosoh Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	577,230	572,045	656,481	654,060	712,307	816,523	-	-
Change	-	-0.9%	14.76%	-0.37%	8.91%	14.63%	-	-
Enterprise Value (EV) ¹	507,619	628,545	683,004	691,616	761,601	900,423	918,827	923,266
Change	-	23.82%	8.66%	1.26%	10.12%	18.23%	2.04%	0.48%
P/E	5.35x	11.4x	11.5x	11.3x	17.5x	13.2x	12.2x	11.1x
PBR	0.81x	0.77x	0.83x	0.79x	0.86x	0.97x	0.92x	0.89x
PEG	-	-0.2x	0.8x	9.88x	-0.6x	0.3x	1.45x	1.14x
Capitalization / Revenue	0.63x	0.54x	0.65x	0.62x	0.7x	0.73x	0.72x	0.69x
EV / Revenue	0.55x	0.59x	0.68x	0.65x	0.75x	0.8x	0.81x	0.78x
EV / EBITDA	2.75x	5.34x	5.49x	4.72x	5.3x	5.74x	5.46x	5.09x
EV / EBIT	3.52x	8.42x	8.55x	6.99x	7.97x	8.19x	7.86x	7.23x
EV / FCF	7.8x	-6.62x	12x	27.6x	18.2x	71.5x	20.6x	16.9x
FCF Yield	12.8%	-15.1%	8.35%	3.62%	5.5%	1.4%	4.85%	5.91%
Dividend per Share ²	80	80	85	100	100	102.5	110	116.9
Rate of return	4.41%	4.45%	4.12%	4.87%	4.32%	3.87%	4.15%	4.41%
EPS ²	339.2	158.1	180.1	182.1	132.4	201.1	218	239.3
Distribution rate	23.6%	50.6%	47.2%	54.9%	75.5%	51%	50.5%	48.8%
Net sales ¹	918,580	1,064,376	1,005,640	1,063,382	1,019,917	1,118,773	1,137,109	1,186,342
EBITDA ¹	184,708	117,668	124,356	146,414	143,613	156,900	168,361	181,407
EBIT ¹	144,045	74,606	79,845	98,906	95,532	109,977	116,964	127,767
Net income ¹	107,938	50,335	57,324	58,002	41,615	61,465	65,239	71,210
Net Debt ¹	-69,611	56,500	26,523	37,556	49,294	83,900	102,304	106,743
Reference price ²	1,814.00	1,797.00	2,062.00	2,053.50	2,313.50	2,652.00	2,652.00	2,652.00
Nbr of stocks (in thousands)	318,209	318,334	318,371	318,510	307,892	307,889	-	-
Announcement Date	5/12/22	5/12/23	5/13/24	5/13/25	5/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOSOH CORPORATION	13.19x	0.8x	5.74x	3.87%	5.18B
SHIN-ETSU CHEMICAL CO., LTD.	20.2x	3.62x	10.24x	1.96%	72.74B
BASF SE	15.67x	0.92x	7.76x	4.49%	50.41B
PIDILITE INDUSTRIES LIMITED	59.92x	9.48x	40.62x	0.8%	17.82B
ASAHI KASEI CORPORATION	13.36x	0.88x	6.34x	2.76%	13.97B
BRENNTAG SE	17.72x	0.75x	8.46x	2.92%	10.51B
MITSUBISHI CHEMICAL GROUP CORPORATION	13.32x	0.74x	5.04x	2.77%	9.95B
SYENSQO SA/NV	34.64x	1.72x	9.11x	2.05%	9.39B
SRF LIMITED	32.88x	4.48x	19.2x	0.35%	8.24B
SASOL LIMITED	5.17x	0.68x	3.19x	-.--%	7.15B
Average	22.61x	2.41x	11.57x	2.2%	20.54B
Weighted average by Cap.	22.08x	2.77x	11.61x	2.54%