Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Full Service Restaurants

          

Catering Service Income

6.62M 12.26M 8.61M 13.99M 19.54M

Operating Income

-4.04M -5.52M -6.7M -10.86M 976K

SAN Xi Lou CWB

- - - - -

Operating Income

- - - - -

Ronin

- - - - -

Operating Income

- - - - -

Pure Veggie House Taipei

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Man Jiang Hong

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Ronin Wanchai

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Ronin Central

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Pure Veggie House

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

SAN Xi Lou

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Online Beverage Retail

          

Online Sales of Wine

22K 221K 466K 332K 173K

Operating Income

-195K -1.29M -1.81M -1.88M -473K

Other

- - - - -

Operating Income

- - - - -

Eliminated

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Unallocated Other Income

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

- - 2.73M 13.99M 19.54M

Hong Kong

6.85M 11.29M 5.48M 332K 173K

Total Assets

16.71M - - - -

Interest Expense

-94K - - - -

Income Tax Expense

- - - - -

D&A

475K - - - -

CAPEX

-116K - - - -

Net Income

-3.03M - - - -

EBT

-12.06M - - - -

Singapore

- 1.19M 871K - -

Taiwan

- - - - -

Total Assets

- - - - -