|
End-of-day quote
Korea S.E.
2026-09-23
|
5-day change | 1st Jan Change | ||
| 33,750.00 KRW | -1.03% |
|
+5.63% | -42.41% |
Company Valuation: ToolGen Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 711,430 | 432,892 | 555,758 | 326,798 | 525,395 |
| Change | - | -39.15% | 28.38% | -41.2% | 60.77% |
| Enterprise Value (EV) 1 | 639,272 | 380,215 | 551,539 | 291,856 | 496,963 |
| Change | - | -40.52% | 45.06% | -47.08% | 70.28% |
| P/E | -30x | -23.7x | -13.1x | 49.3x | -13.8x |
| PBR | 8.4x | 6.14x | 18.5x | 5.59x | 9.41x |
| PEG | - | 1x | -0x | -0x | 0x |
| Capitalization / Revenue | 445x | 582x | 504x | 367x | 402x |
| EV / Revenue | 400x | 511x | 500x | 328x | 380x |
| EV / EBITDA | -32.2x | -20.8x | -35.5x | -14.6x | -23.1x |
| EV / EBIT | -30.8x | -19.6x | -32.3x | -13.4x | -21.3x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -3,015 | -2,314 | -5,351 | 776.4 | -4,246 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 1,597 | 743.5 | 1,103 | 891 | 1,306 |
| EBITDA 1 | -19,851 | -18,310 | -15,548 | -19,963 | -21,519 |
| EBIT 1 | -20,725 | -19,386 | -17,090 | -21,796 | -23,294 |
| Net income 1 | -20,692 | -18,177 | -42,340 | 6,232 | -36,764 |
| Net Debt 1 | -72,158 | -52,677 | -4,219 | -34,943 | -28,432 |
| Reference price 2 | 90,600.00 | 54,900.00 | 70,200.00 | 38,250.00 | 58,600.00 |
| Nbr of stocks (in thousands) | 7,852 | 7,885 | 7,917 | 8,544 | 8,966 |
| Announcement Date | 3/23/23 | 3/23/23 | 3/21/24 | 3/20/25 | 3/19/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 224M | |
| 33.26x | 5.97x | 17.88x | 0.98% | 47.97B | |
| 34.82x | 3.35x | 14.46x | -.--% | 44.5B | |
| -21.07x | 227.64x | -22.77x | -.--% | 43.93B | |
| 47.27x | 5.47x | 29.96x | -.--% | 41.03B | |
| 26.85x | 7.74x | 19.93x | 0.42% | 29.85B | |
| 35.19x | 5.78x | 26.24x | -.--% | 17.27B | |
| -61.04x | 9.99x | 243.78x | -.--% | 15.34B | |
| 25.79x | 2.21x | 9.6x | 1.04% | 15.3B | |
| Average | 15.13x | 33.52x | 42.38x | 0.3% | 28.38B | |
| Weighted average by Cap. | 19.70x | 43.80x | 26.11x | 0.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A199800 Stock
- Valuation ToolGen Incorporated
Select your edition
All financial news and data tailored to specific country editions
