Valuation Tong Ren Tang Technologies Co. Ltd. Börse Stuttgart

Stocks

Delayed Börse Stuttgart 08:47:16 2026-10-09 EDT			5-day change	1st Jan Change
0.3340 ^EUR	-0.60%		+1.20%	-25.99%

08-28	Tong Ren Tang Technologies Co. Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-28	Tong Ren Tang Technologies Co. Ltd. Enters New E-Commerce Service Cooperation Framework Agreement with Beijing Tong Ren Tang Shuzi Technology Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,744	6,401	7,615	6,246	5,076	3,327	-	-
Change	-	-26.79%	18.96%	-17.97%	-18.74%	-34.45%	-	-
Enterprise Value (EV)	6,488	3,826	4,951	6,246	5,076	3,327	3,327	3,327
Change	-	-41.03%	29.41%	26.17%	-18.74%	-34.45%	0%	0%
P/E	17.1x	10.9x	12.9x	11.9x	12.8x	7.32x	6.49x	5.77x
PBR	1.46x	0.99x	1.11x	0.87x	0.69x	0.44x	0.42x	0.41x
PEG	-	0.7x	-	-1.1x	-0.5x	0.5x	0.5x	0.5x
Capitalization / Revenue	1.62x	1.07x	1.12x	0.86x	0.78x	0.48x	0.44x	0.4x
EV / Revenue	0x	0x	0x	0x	0x	0.48x	0.44x	0.4x
EV / EBITDA	0x	0x	0x	0x	0x	2.87x	2.59x	2.48x
EV / EBIT	0x	0x	0x	0x	0x	3.42x	3.05x	2.84x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.16	0.16	0.18	0.18	0.18	0.16	0.18	-
Rate of return	2.34%	3.2%	3.03%	3.69%	4.54%	6.16%	6.93%	-
EPS ²	0.4	0.46	0.46	0.41	0.31	0.355	0.4	0.45
Distribution rate	40%	34.8%	39.1%	43.9%	58.1%	45.1%	45%	-
Net sales ¹	5,400	5,992	6,773	7,260	6,484	6,982	7,563	8,224
EBITDA ¹	1,251	1,380	1,393	1,186	1,136	1,159	1,286	1,340
EBIT ¹	1,080	1,213	1,116	995.7	802.1	971.5	1,090	1,171
Net income ¹	507.2	582.9	590.2	521.8	396.3	454.5	513.5	580
Net Debt	-2,256	-2,575	-2,664	-	-	-	-	-
Reference price ²	6.827	4.998	5.946	4.877	3.963	2.598	2.598	2.598
Nbr of stocks (in thousands)	1,280,784	1,280,784	1,280,784	1,280,784	1,280,784	1,280,784	-	-
Announcement Date	3/18/22	3/22/23	3/22/24	3/28/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ELI LILLY AND COMPANY	33.21x	12.07x	24.51x	0.59%	1,043B
JOHNSON & JOHNSON	28.53x	6.31x	18.08x	2.08%	618B
ABBVIE INC.	34.51x	8.02x	16.59x	2.55%	481B
MERCK & CO., INC.	103.58x	5.8x	24.76x	2.4%	351B
ROCHE HOLDING AG	19.03x	4.65x	11.56x	2.84%	338B
NOVARTIS AG	19.78x	5.2x	12.8x	3.06%	269B
ASTRAZENECA PLC	20.32x	4.17x	11.93x	2.13%	244B
AMGEN INC.	25.73x	6.72x	11.97x	2.48%	220B
GILEAD SCIENCES, INC.	-44.49x	6.55x	25.51x	2.24%	182B
Average	26.69x	6.61x	17.52x	2.26%	416.3B
Weighted average by Cap.	31.90x	7.75x	18.94x	1.93%