Valuation Tong Ren Tang Technologies Co. Ltd.

Stocks

Market Closed - Hong Kong S.E. 04:08:08 2026-10-30 EDT			5-day change	1st Jan Change
2.985 ^HKD	+2.58%		+0.17%	-32.31%

08-28	Tong Ren Tang Technologies Co. Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-28	Tong Ren Tang Technologies Co. Ltd. Enters New E-Commerce Service Cooperation Framework Agreement with Beijing Tong Ren Tang Shuzi Technology Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,744	6,401	7,615	6,246	5,076	3,244	-	-
Change	-	-26.79%	18.96%	-17.97%	-18.74%	-36.1%	-	-
Enterprise Value (EV)	6,488	3,826	4,951	6,246	5,076	3,244	3,244	3,244
Change	-	-41.03%	29.41%	26.17%	-18.74%	-36.1%	0%	0%
P/E	17.1x	10.9x	12.9x	11.9x	12.8x	7.13x	6.33x	5.63x
PBR	1.46x	0.99x	1.11x	0.87x	0.69x	0.43x	0.41x	0.4x
PEG	-	0.7x	-	-1.1x	-0.5x	0.5x	0.5x	0.5x
Capitalization / Revenue	1.62x	1.07x	1.12x	0.86x	0.78x	0.46x	0.43x	0.39x
EV / Revenue	0x	0x	0x	0x	0x	0.46x	0.43x	0.39x
EV / EBITDA	0x	0x	0x	0x	0x	2.8x	2.52x	2.42x
EV / EBIT	0x	0x	0x	0x	0x	3.34x	2.97x	2.77x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.16	0.16	0.18	0.18	0.18	0.16	0.18	-
Rate of return	2.34%	3.2%	3.03%	3.69%	4.54%	6.32%	7.11%	-
EPS ²	0.4	0.46	0.46	0.41	0.31	0.355	0.4	0.45
Distribution rate	40%	34.8%	39.1%	43.9%	58.1%	45.1%	45%	-
Net sales ¹	5,400	5,992	6,773	7,260	6,484	6,982	7,563	8,224
EBITDA ¹	1,251	1,380	1,393	1,186	1,136	1,159	1,286	1,340
EBIT ¹	1,080	1,213	1,116	995.7	802.1	971.5	1,090	1,171
Net income ¹	507.2	582.9	590.2	521.8	396.3	454.5	513.5	580
Net Debt	-2,256	-2,575	-2,664	-	-	-	-	-
Reference price ²	6.827	4.998	5.946	4.877	3.963	2.532	2.532	2.532
Nbr of stocks (in thousands)	1,280,784	1,280,784	1,280,784	1,280,784	1,280,784	1,280,784	-	-
Announcement Date	3/18/22	3/22/23	3/22/24	3/28/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TONG REN TANG TECHNOLOGIES CO. LTD.	7.13x	-	-	6.32%	487M
ELI LILLY AND COMPANY	41.54x	14.06x	31.11x	0.48%	1,263B
JOHNSON & JOHNSON	39.99x	6.71x	18.89x	1.95%	658B
ABBVIE INC.	38.61x	8.62x	17.83x	2.33%	521B
ROCHE HOLDING AG	21.74x	5.27x	13.12x	2.48%	391B
MERCK & CO., INC.	109.15x	6.06x	25.73x	2.28%	369B
NOVARTIS AG	23.19x	5.97x	14.41x	2.71%	307B
ASTRAZENECA PLC	24.47x	4.9x	13.63x	1.77%	290B
AMGEN INC.	29.56x	7.53x	13.48x	2.16%	252B
GILEAD SCIENCES, INC.	-49.1x	7.47x	29.35x	1.93%	212B
Average	28.63x	7.40x	19.73x	2.44%	426.24B
Weighted average by Cap.	37.28x	8.84x	21.96x	1.69%