Valuation Tong Ren Tang Technologies Co. Ltd. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 15:43:14 2026-09-08 EDT			5-day change	1st Jan Change
0.3320 ^EUR	+7.10%		+5.73%	-28.76%

08-28	Tong Ren Tang Technologies Co. Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-28	Tong Ren Tang Technologies Co. Ltd. Enters New E-Commerce Service Cooperation Framework Agreement with Beijing Tong Ren Tang Shuzi Technology Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,744	6,401	7,615	6,246	5,076	3,453	-	-
Change	-	-26.79%	18.96%	-17.97%	-18.74%	-31.97%	-	-
Enterprise Value (EV)	6,488	3,826	4,951	6,246	5,076	3,453	3,453	3,453
Change	-	-41.03%	29.41%	26.17%	-18.74%	-31.97%	0%	0%
P/E	17.1x	10.9x	12.9x	11.9x	12.8x	7.59x	6.74x	5.99x
PBR	1.46x	0.99x	1.11x	0.87x	0.69x	0.46x	0.44x	0.42x
PEG	-	0.7x	-	-1.1x	-0.5x	0.5x	0.5x	0.5x
Capitalization / Revenue	1.62x	1.07x	1.12x	0.86x	0.78x	0.49x	0.46x	0.42x
EV / Revenue	0x	0x	0x	0x	0x	0.49x	0.46x	0.42x
EV / EBITDA	0x	0x	0x	0x	0x	2.98x	2.69x	2.58x
EV / EBIT	0x	0x	0x	0x	0x	3.55x	3.17x	2.95x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.16	0.16	0.18	0.18	0.18	0.16	0.18	-
Rate of return	2.34%	3.2%	3.03%	3.69%	4.54%	5.93%	6.68%	-
EPS ²	0.4	0.46	0.46	0.41	0.31	0.355	0.4	0.45
Distribution rate	40%	34.8%	39.1%	43.9%	58.1%	45.1%	45%	-
Net sales ¹	5,400	5,992	6,773	7,260	6,484	6,982	7,563	8,224
EBITDA ¹	1,251	1,380	1,393	1,186	1,136	1,159	1,286	1,340
EBIT ¹	1,080	1,213	1,116	995.7	802.1	971.5	1,090	1,171
Net income ¹	507.2	582.9	590.2	521.8	396.3	454.5	513.5	580
Net Debt	-2,256	-2,575	-2,664	-	-	-	-	-
Reference price ²	6.827	4.998	5.946	4.877	3.963	2.696	2.696	2.696
Nbr of stocks (in thousands)	1,280,784	1,280,784	1,280,784	1,280,784	1,280,784	1,280,784	-	-
Announcement Date	3/18/22	3/22/23	3/22/24	3/28/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
YUNNAN BAIYAO GROUP CO.,LTD	16.22x	1.93x	13.07x	5.52%	13.44B
BEIJING TONGRENTANG CO., LTD	26.6x	1.5x	9.93x	2.05%	4.94B
DONG-E-E-JIAO CO., LTD.	15.62x	3.18x	9.77x	6.34%	4.49B
SHIJIAZHUANG YILING PHARMACEUTICAL CO., LTD.	17.51x	-	-	1.33%	3.92B
TIANJIN PHARMACEUTICAL DA REN TANG GROUP CORPORATION LIMITED	26.49x	-	-	-	3.53B
TASLY PHARMACEUTICAL GROUP CO., LTD	16.36x	2.35x	9.86x	2.66%	3.25B
Average	19.80x	2.24x	10.66x	3.58%	5.6B
Weighted average by Cap.	18.91x	2.12x	11.51x	4.21%