Valuation Tokuyama Corporation

Stocks

Delayed Japan Exchange Other stock markets 02:30:00 2026-07-10 EDT			5-day change	1st Jan Change
4,652.00 ^JPY	+1.53%		-7.51%	+12.83%

04-27	Tokuyama's Profit Slips 5.1% in Fiscal 2025	MT
04-27	Tokuyama Corporation Announces Resolution to Change Directors, Including Changes to Composition of Audit & Supervisory Committee	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	123,613	151,457	195,345	200,654	268,933	334,689	-	-
Change	-	22.52%	28.98%	2.72%	34.03%	24.45%	-	-
Enterprise Value (EV) ¹	149,713	225,823	252,443	235,799	430,953	400,933	422,013	407,017
Change	-	50.84%	11.79%	-6.59%	82.76%	-6.97%	5.26%	-3.55%
P/E	4.42x	16.2x	11x	8.58x	12.1x	7.86x	9.39x	9.96x
PBR	0.55x	0.66x	0.78x	0.77x	0.95x	1.06x	1x	0.91x
PEG	-	-0.2x	0.1x	0.3x	-2.39x	0.1x	-0.6x	-1.74x
Capitalization / Revenue	0.42x	0.43x	0.57x	0.58x	0.77x	0.86x	0.82x	0.84x
EV / Revenue	0.51x	0.64x	0.74x	0.69x	1.23x	1.03x	1.03x	1.02x
EV / EBITDA	3.38x	6.43x	5.83x	4.75x	7.43x	5.95x	5.6x	5.58x
EV / EBIT	6.1x	15.8x	9.85x	7.87x	11.6x	9.21x	8.38x	8.81x
EV / FCF	-19.2x	-4.96x	10.1x	8.16x	-5.99x	47.9x	24.2x	-
FCF Yield	-5.22%	-20.2%	9.92%	12.3%	-16.7%	2.09%	4.13%	-
Dividend per Share ²	70	70	80	100	120	130	160	180
Rate of return	4.07%	3.33%	2.95%	3.59%	3.21%	2.79%	3.44%	3.87%
EPS ²	389.1	130.2	246.7	325.1	308.6	592.1	495.3	467
Distribution rate	18%	53.8%	32.4%	30.8%	38.9%	22%	32.3%	38.5%
Net sales ¹	293,830	351,790	341,990	343,073	349,476	389,650	408,433	399,000
EBITDA ¹	44,255	35,109	43,327	49,656	57,965	67,400	75,300	73,000
EBIT ¹	24,539	14,336	25,637	29,968	37,017	43,550	50,333	46,200
Net income ¹	28,000	9,364	17,751	23,388	22,205	42,600	35,633	33,600
Net Debt ¹	26,100	74,366	57,098	35,145	162,020	66,244	87,324	72,328
Reference price ²	1,718.00	2,105.00	2,715.00	2,789.00	3,738.00	4,652.00	4,652.00	4,652.00
Nbr of stocks (in thousands)	71,952	71,951	71,950	71,945	71,946	71,945	-	-
Announcement Date	4/28/22	4/28/23	4/26/24	4/28/25	4/28/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKUYAMA CORPORATION	7.86x	1.03x	5.95x	2.79%	2.07B
AIR LIQUIDE	27.95x	4.31x	13.9x	2.04%	126B
NAN YA PLASTICS CORPORATION	19.11x	5.18x	35.38x	1.94%	44.85B
SABIC	51.54x	1.33x	8.38x	6.14%	41.19B
WANHUA CHEMICAL GROUP CO., LTD.	11.66x	1.15x	6.52x	2.62%	31.72B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.41x	2.76x	6.85x	4.73%	21.8B
LYONDELLBASELL INDUSTRIES N.V.	6.06x	0.78x	5.14x	4.9%	18.19B
RESONAC HOLDINGS CORPORATION	31.05x	2.5x	14.13x	0.41%	18.14B
SOLAR INDUSTRIES INDIA LIMITED	98.07x	16.99x	63.9x	0.06%	17.3B
ZHEJIANG JUHUA CO., LTD.	20.03x	-	-	1.98%	17.29B
Average	28.27x	4.00x	17.79x	2.76%	33.9B
Weighted average by Cap.	28.97x	3.99x	17.14x	2.72%