|
Market Closed -
Japan Exchange
02:30:00 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 4,128.00 JPY | +1.18% |
|
-1.57% | +0.12% |
| 09-30 | Taiheiyo Cement Corporation completed the acquisition of Cement Sales Business of Tokuyama Corporation. | CI |
| 08-24 | Tokuyama Launches Polycrystalline Silicon Factory in Vietnam | MT |
Company Valuation: Tokuyama Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 123,613 | 151,457 | 195,345 | 200,654 | 268,933 | 297,012 | - | - |
| Change | - | 22.52% | 28.98% | 2.72% | 34.03% | 10.44% | - | - |
| Enterprise Value (EV) 1 | 149,713 | 225,823 | 252,443 | 235,799 | 430,953 | 334,412 | 332,112 | 297,012 |
| Change | - | 50.84% | 11.79% | -6.59% | 82.76% | -22.4% | -0.69% | -10.57% |
| P/E | 4.42x | 16.2x | 11x | 8.58x | 12.1x | 8.63x | 8.54x | 8.12x |
| PBR | 0.55x | 0.66x | 0.78x | 0.77x | 0.95x | 0.95x | 0.89x | 0.83x |
| PEG | - | -0.2x | 0.1x | 0.3x | -2.39x | 0.2x | 8x | 1.54x |
| Capitalization / Revenue | 0.42x | 0.43x | 0.57x | 0.58x | 0.77x | 0.77x | 0.73x | 0.73x |
| EV / Revenue | 0.51x | 0.64x | 0.74x | 0.69x | 1.23x | 0.87x | 0.82x | 0.73x |
| EV / EBITDA | 3.38x | 6.43x | 5.83x | 4.75x | 7.43x | 5.06x | 4.5x | 3.86x |
| EV / EBIT | 6.1x | 15.8x | 9.85x | 7.87x | 11.6x | 8.15x | 6.78x | 5.82x |
| EV / FCF | -19.2x | -4.96x | 10.1x | 8.16x | -5.99x | 45.3x | 18.4x | 11.7x |
| FCF Yield | -5.22% | -20.2% | 9.92% | 12.3% | -16.7% | 2.21% | 5.44% | 8.57% |
| Dividend per Share 2 | 70 | 70 | 80 | 100 | 120 | 136 | 151.7 | 170 |
| Rate of return | 4.07% | 3.33% | 2.95% | 3.59% | 3.21% | 3.29% | 3.67% | 4.12% |
| EPS 2 | 389.1 | 130.2 | 246.7 | 325.1 | 308.6 | 478.1 | 483.2 | 508.7 |
| Distribution rate | 18% | 53.8% | 32.4% | 30.8% | 38.9% | 28.4% | 31.4% | 33.4% |
| Net sales 1 | 293,830 | 351,790 | 341,990 | 343,073 | 349,476 | 385,150 | 404,533 | 406,500 |
| EBITDA 1 | 44,255 | 35,109 | 43,327 | 49,656 | 57,965 | 66,150 | 73,767 | 76,900 |
| EBIT 1 | 24,539 | 14,336 | 25,637 | 29,968 | 37,017 | 41,033 | 48,967 | 51,000 |
| Net income 1 | 28,000 | 9,364 | 17,751 | 23,388 | 22,205 | 34,400 | 34,767 | 36,600 |
| Net Debt 1 | 26,100 | 74,366 | 57,098 | 35,145 | 162,020 | 37,400 | 35,100 | - |
| Reference price 2 | 1,718.00 | 2,105.00 | 2,715.00 | 2,789.00 | 3,738.00 | 4,128.00 | 4,128.00 | 4,128.00 |
| Nbr of stocks (in thousands) | 71,952 | 71,951 | 71,950 | 71,945 | 71,946 | 71,951 | - | - |
| Announcement Date | 4/28/22 | 4/28/23 | 4/26/24 | 4/28/25 | 4/28/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.53x | 0.86x | 5x | 3.33% | 1.85B | |
| 30.03x | 6.88x | 17.6x | 1.31% | 227B | |
| 27.32x | 4.24x | 13.64x | 2.13% | 120B | |
| 29.06x | 3.54x | 18.15x | 0.99% | 78.22B | |
| 21.84x | 7.4x | 34.75x | 3.37% | 78.58B | |
| 85.28x | 6.36x | 14.8x | 2.5% | 64.35B | |
| 85.07x | 1.25x | 8.49x | 6.11% | 36.2B | |
| 10.64x | 1.14x | 6.19x | 3.12% | 31.19B | |
| 9x | 3.01x | 7.08x | 4.7% | 24.29B | |
| 43.56x | 5.54x | 29.48x | 1.31% | 24.01B | |
| Average | 35.03x | 4.02x | 15.52x | 2.89% | 68.6B | |
| Weighted average by Cap. | 35.38x | 5.29x | 17.68x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4043 Stock
- Valuation Tokuyama Corporation
Select your edition
All financial news and data tailored to specific country editions
