Valuation TOA Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-24 EDT			5-day change	1st Jan Change
1,612.00 ^JPY	-0.43%		+1.70%	+0.62%

05-25	TOA Corporation Proposes Dividend for the Fiscal Year Ending March 31, 2026, Payable on June 26, 2026	CI
05-07	TOA Corporation Proposes Special Dividend for the Fiscal Year Ending March 31, 2026, Payable on June 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	31,316	22,131	26,537	35,256	27,815	60,753
Change	-	-29.33%	19.91%	32.86%	-21.11%	118.42%
Enterprise Value (EV) ¹	16,660	7,134	13,443	21,930	11,830	34,734
Change	-	-57.18%	88.43%	63.13%	-46.06%	193.61%
P/E	19.7x	15.1x	15.1x	18.7x	11.8x	16.5x
PBR	0.71x	0.49x	0.57x	0.76x	0.56x	1.04x
PEG	-	-1.95x	0.7x	1.3x	0.5x	0.5x
Capitalization / Revenue	0.77x	0.54x	0.59x	0.72x	0.55x	1.1x
EV / Revenue	0.41x	0.17x	0.3x	0.45x	0.23x	0.63x
EV / EBITDA	4.45x	2.02x	4.19x	4.75x	2.26x	5.32x
EV / EBIT	7.26x	3.3x	7.84x	7.24x	3.3x	7.46x
EV / FCF	12x	24.4x	-6.28x	8.04x	3.49x	8.5x
FCF Yield	8.36%	4.1%	-15.9%	12.4%	28.7%	11.8%
Dividend per Share ²	20	20	40	40	40	85
Rate of return	2.08%	2.94%	4.85%	3.41%	4.32%	4.85%
EPS ²	48.85	45.06	54.48	62.58	78.63	105.9
Distribution rate	40.9%	44.4%	73.4%	63.9%	50.9%	80.3%
Net sales ¹	40,575	40,864	45,123	48,814	50,626	55,386
EBITDA ¹	3,740	3,536	3,210	4,620	5,234	6,529
EBIT ¹	2,295	2,161	1,714	3,029	3,590	4,657
Net income ¹	1,596	1,466	1,765	1,997	2,364	3,313
Net Debt ¹	-14,656	-14,997	-13,094	-13,326	-15,985	-26,019
Reference price ²	963.00	680.00	825.00	1,173.00	925.00	1,751.00
Nbr of stocks (in thousands)	32,519	32,546	32,166	30,056	30,070	34,696
Announcement Date	6/22/21	6/23/22	6/21/23	6/26/24	6/24/25	6/23/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOA CORPORATION	-	-	-	-	343M
CISCO SYSTEMS, INC.	34.68x	7.26x	18.75x	1.47%	444B
ARISTA NETWORKS, INC.	52.36x	17.83x	37.22x	-.--%	222B
ZHONGJI INNOLIGHT CO., LTD.	37.91x	12.14x	30.2x	0.28%	185B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.5x	0.85x	14.88x	2.19%	184B
MOTOROLA SOLUTIONS, INC.	30.68x	5.86x	17.14x	1.17%	67.56B
LUMENTUM HOLDINGS INC.	168.78x	21.72x	63.69x	-.--%	64.86B
CIENA CORPORATION	78.3x	9.12x	42.1x	-.--%	57.69B
NOKIA OYJ	38.86x	2.19x	14.23x	1.73%	55.38B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	20.36x	2.87x	13.55x	3%	48.4B
Average	53.60x	8.87x	27.98x	1.09%	133.05B
Weighted average by Cap.	44.00x	9.16x	25.64x	1.07%