Valuation TMC Life Sciences

Stocks

Market Closed - BURSA MALAYSIA 04:50:04 2026-09-10 EDT			5-day change	1st Jan Change
0.4350 ^MYR	-1.14%		-2.25%	-3.33%

08-14	Tmc Life Sciences Berhad Declares First and Final Single-Tier Dividend in Respect of the Financial Year Ended 30 June 2026, Payable on 06 January 2027	CI
08-14	TMC Life Sciences Berhad Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,089	888.4	1,045	1,150	749	783.8
Change	-	-18.4%	17.65%	10%	-34.85%	4.65%
Enterprise Value (EV) ¹	1,122	955.7	1,095	1,164	820.3	814
Change	-	-14.83%	14.63%	6.23%	-29.51%	-0.77%
P/E	53.9x	21.5x	26.7x	28.3x	208x	45.1x
PBR	1.38x	1.07x	1.21x	1.29x	0.88x	0.9x
PEG	-	0x	-5.03x	7.96x	-2.3x	0x
Capitalization / Revenue	5.42x	3.64x	3.35x	3.32x	2.17x	1.99x
EV / Revenue	5.58x	3.92x	3.52x	3.36x	2.37x	2.07x
EV / EBITDA	31.1x	21.4x	16x	14.5x	21.7x	13.9x
EV / EBIT	43.4x	29.8x	23.3x	20.3x	67.2x	26.8x
EV / FCF	-17x	-22x	-187x	35.3x	-29.7x	18.1x
FCF Yield	-5.89%	-4.55%	-0.54%	2.84%	-3.37%	5.52%
Dividend per Share ²	0.002215	0.002763	0.004199	0.004898	0.001863	0.005763
Rate of return	0.35%	0.54%	0.7%	0.74%	0.43%	1.28%
EPS ²	0.0116	0.0238	0.0225	0.0233	0.00207	0.009977
Distribution rate	19.1%	11.6%	18.7%	21%	90%	57.8%
Net sales ¹	201	243.8	311.6	346.4	345.6	393
EBITDA ¹	36.02	44.63	68.43	80.28	37.81	58.47
EBIT ¹	25.84	32.1	47.04	57.36	12.21	30.36
Net income ¹	20.25	41.39	39.26	40.65	3.606	17.38
Net Debt ¹	33.45	67.3	50.36	14.1	71.33	30.15
Reference price ²	0.6250	0.5100	0.6000	0.6600	0.4300	0.4500
Nbr of stocks (in thousands)	1,741,882	1,741,882	1,741,882	1,741,882	1,741,882	1,741,882
Announcement Date	8/24/21	8/23/22	8/22/23	8/21/24	8/26/25	8/14/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TMC LIFE SCIENCES	-	-	-	-	188M
IHH HEALTHCARE	30.86x	2.89x	12.93x	1.42%	17.2B
APOLLO HOSPITALS ENTERPRISE LIMITED	51.94x	4.46x	29.06x	0.27%	13.55B
ENCOMPASS HEALTH CORPORATION	19.07x	2.27x	10.58x	0.65%	11.99B
AIER EYE HOSPITAL GROUP CO., LTD.	25.63x	3x	10.43x	1.57%	11.38B
MANIPAL HEALTH ENTERPRISES LIMITED	85.41x	7.77x	31.66x	-	10.09B
THE ENSIGN GROUP, INC.	24.33x	1.98x	15.94x	0.16%	9.93B
BANGKOK DUSIT MEDICAL SERVICES	19.48x	2.83x	11.66x	4.15%	9.56B
RAMSAY HEALTH CARE LIMITED	40.68x	1.05x	8.7x	1.59%	8.85B
PURE HEALTH HOLDING	12.9x	1.31x	7.83x	2.15%	7.86B
Average	34.48x	3.06x	15.42x	1.5%	10.06B
Weighted average by Cap.	34.92x	3.15x	15.83x	1.4%