Valuation TMC Life Sciences

Stocks

Market Closed - BURSA MALAYSIA 04:51:54 2026-10-19 EDT			5-day change	1st Jan Change
0.4100 ^MYR	0.00%		-1.20%	-8.89%

08-14	Tmc Life Sciences Berhad Declares First and Final Single-Tier Dividend in Respect of the Financial Year Ended 30 June 2026, Payable on 06 January 2027	CI
08-14	TMC Life Sciences Berhad Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,089	888.4	1,045	1,150	749	783.8
Change	-	-18.4%	17.65%	10%	-34.85%	4.65%
Enterprise Value (EV) ¹	1,122	955.7	1,095	1,164	820.3	814
Change	-	-14.83%	14.63%	6.23%	-29.51%	-0.77%
P/E	53.9x	21.5x	26.7x	28.3x	208x	45.1x
PBR	1.38x	1.07x	1.21x	1.29x	0.88x	0.9x
PEG	-	0x	-5.03x	7.96x	-2.3x	0x
Capitalization / Revenue	5.42x	3.64x	3.35x	3.32x	2.17x	1.99x
EV / Revenue	5.58x	3.92x	3.52x	3.36x	2.37x	2.07x
EV / EBITDA	31.1x	21.4x	16x	14.5x	21.7x	13.9x
EV / EBIT	43.4x	29.8x	23.3x	20.3x	67.2x	26.8x
EV / FCF	-17x	-22x	-187x	35.3x	-29.7x	18.1x
FCF Yield	-5.89%	-4.55%	-0.54%	2.84%	-3.37%	5.52%
Dividend per Share ²	0.002215	0.002763	0.004199	0.004898	0.001863	0.005763
Rate of return	0.35%	0.54%	0.7%	0.74%	0.43%	1.28%
EPS ²	0.0116	0.0238	0.0225	0.0233	0.00207	0.009977
Distribution rate	19.1%	11.6%	18.7%	21%	90%	57.8%
Net sales ¹	201	243.8	311.6	346.4	345.6	393
EBITDA ¹	36.02	44.63	68.43	80.28	37.81	58.47
EBIT ¹	25.84	32.1	47.04	57.36	12.21	30.36
Net income ¹	20.25	41.39	39.26	40.65	3.606	17.38
Net Debt ¹	33.45	67.3	50.36	14.1	71.33	30.15
Reference price ²	0.6250	0.5100	0.6000	0.6600	0.4300	0.4500
Nbr of stocks (in thousands)	1,741,882	1,741,882	1,741,882	1,741,882	1,741,882	1,741,882
Announcement Date	8/24/21	8/23/22	8/22/23	8/21/24	8/26/25	8/14/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TMC LIFE SCIENCES	-	-	-	-	175M
CVS HEALTH CORPORATION	13.44x	0.41x	8.51x	2.88%	118B
HCA HEALTHCARE, INC.	15.49x	1.9x	9.49x	0.68%	99.34B
NATERA, INC.	-277.88x	19.12x	-326.58x	-.--%	56.71B
FRESENIUS SE & CO. KGAA	13.74x	1.5x	9.07x	2.6%	28.56B
QUEST DIAGNOSTICS INCORPORATED	23.12x	2.58x	13.11x	1.41%	25.94B
LABCORP HOLDINGS INC.	22.82x	2.1x	12.02x	0.92%	25.79B
TENET HEALTHCARE CORPORATION	8.11x	1.45x	6.59x	-.--%	21.52B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.36x	5.52x	22.93x	2.3%	20.7B
REDE D'OR SÃO LUIZ S.A.	19.57x	1.76x	8.84x	3.55%	18.25B
Average	-14.58x	4.04x	-26.23x	1.59%	41.51B
Weighted average by Cap.	-23.84x	4.01x	-35.87x	1.58%