Valuation Thrace Plastics Holding Company S.A.

Stocks

Market Closed - Athens S.E. 10:11:02 2026-09-03 EDT			5-day change	1st Jan Change
5.020 ^EUR	0.00%		-0.40%	+24.26%

06-18	Thrace Plastics Holding Company S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-23	Thrace Plastics proposes dividend of EUR 10.5 million from 2025 profits	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	297.7	170.2	179.9	168.1	173.1	215.1	-	-
Change	-	-42.81%	5.67%	-6.57%	3.01%	24.22%	-	-
Enterprise Value (EV) ¹	288.4	191.7	196.2	202.5	230.1	279.3	267.9	246.9
Change	-	-33.53%	2.35%	3.22%	13.61%	21.39%	-4.08%	-7.84%
P/E	4.15x	6.63x	10.1x	16.2x	9.23x	10.8x	9.75x	9.13x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.1x	-0.3x	-0.4x	0.1x	1.75x	0.9x	1.34x
Capitalization / Revenue	0.69x	0.43x	0.52x	0.45x	0.44x	0.51x	0.48x	0.46x
EV / Revenue	0.67x	0.49x	0.57x	0.55x	0.59x	0.66x	0.6x	0.53x
EV / EBITDA	2.73x	3.97x	4.46x	4.79x	4.77x	4.87x	4.37x	3.81x
EV / EBIT	3.36x	6.85x	9.5x	12.9x	11.2x	10.2x	8.83x	7.73x
EV / FCF	5.08x	-	11.8x	271x	-17.8x	25x	11.2x	8.04x
FCF Yield	19.7%	-	8.45%	0.37%	-5.62%	3.99%	8.92%	12.4%
Dividend per Share ²	0.2723	0.2617	0.2388	0.2357	0.2343	0.2715	0.2885	0.3
Rate of return	3.95%	6.61%	5.7%	6.01%	5.8%	5.41%	5.75%	5.98%
EPS ²	1.661	0.5977	0.413	0.2415	0.4379	0.465	0.515	0.55
Distribution rate	16.4%	43.8%	57.8%	97.6%	53.5%	58.4%	56%	54.5%
Net sales ¹	428.4	394.4	345.4	370.4	389.6	424.1	449	469.6
EBITDA ¹	105.8	48.26	44.02	42.26	48.22	57.3	61.25	64.8
EBIT ¹	85.92	28	20.66	15.66	20.61	27.4	30.35	31.95
Net income ¹	72.03	25.74	18.33	10.36	18.77	20.15	22.4	24.2
Net Debt ¹	-9.262	21.46	16.3	34.42	56.93	64.2	52.8	31.8
Reference price ²	6.890	3.960	4.190	3.920	4.040	5.020	5.020	5.020
Nbr of stocks (in thousands)	43,204	42,990	42,935	42,880	42,857	42,844	-	-
Announcement Date	4/14/22	4/26/23	4/23/24	4/25/25	4/21/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THRACE PLASTICS HOLDING COMPANY S.A.	10.8x	0.66x	4.87x	5.41%	249M
XINFENGMING GROUP CO., LTD.	12.7x	0.64x	6.97x	1.96%	4.91B
XINXIANG CHEMICAL FIBER CO., LTD.	16.87x	-	-	-	1.96B
TAYHO ADVANCED MATERIALS GROUP CO., LTD.	71.55x	2.85x	13.64x	0.7%	1.64B
GARWARE TECHNICAL FIBRES LIMITED	31.88x	4.85x	25.61x	1.23%	856M
Average	28.76x	2.25x	12.77x	2.32%	1.92B
Weighted average by Cap.	25.26x	1.58x	10.42x	1.72%