Valuation Thrace Plastics Holding Company S.A.

Stocks

Delayed Athens S.E. 05:06:30 2026-09-30 EDT			5-day change	1st Jan Change
5.080 ^EUR	0.00%		-3.24%	+25.74%

09-22	Thrace Plastics Holding Company S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
09-20	Thrace Plastics Holding Company S.A.(ATSE:PLAT) dropped from S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	297.7	170.2	179.9	168.1	173.1	217.5	-	-
Change	-	-42.81%	5.67%	-6.57%	3.01%	25.64%	-	-
Enterprise Value (EV) ¹	288.4	191.7	196.2	202.5	230.1	281.7	270.3	249.3
Change	-	-33.53%	2.35%	3.22%	13.61%	22.46%	-4.05%	-7.77%
P/E	4.15x	6.63x	10.1x	16.2x	9.23x	10.9x	9.86x	9.24x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.1x	-0.3x	-0.4x	0.1x	1.76x	0.9x	1.36x
Capitalization / Revenue	0.69x	0.43x	0.52x	0.45x	0.44x	0.51x	0.48x	0.46x
EV / Revenue	0.67x	0.49x	0.57x	0.55x	0.59x	0.66x	0.6x	0.53x
EV / EBITDA	2.73x	3.97x	4.46x	4.79x	4.77x	4.92x	4.41x	3.85x
EV / EBIT	3.36x	6.85x	9.5x	12.9x	11.2x	10.3x	8.91x	7.8x
EV / FCF	5.08x	-	11.8x	271x	-17.8x	25.3x	11.3x	8.12x
FCF Yield	19.7%	-	8.45%	0.37%	-5.62%	3.96%	8.84%	12.3%
Dividend per Share ²	0.2723	0.2617	0.2388	0.2357	0.2343	0.2715	0.2885	0.3
Rate of return	3.95%	6.61%	5.7%	6.01%	5.8%	5.34%	5.68%	5.91%
EPS ²	1.661	0.5977	0.413	0.2415	0.4379	0.465	0.515	0.55
Distribution rate	16.4%	43.8%	57.8%	97.6%	53.5%	58.4%	56%	54.5%
Net sales ¹	428.4	394.4	345.4	370.4	389.6	424.1	449	469.6
EBITDA ¹	105.8	48.26	44.02	42.26	48.22	57.3	61.25	64.8
EBIT ¹	85.92	28	20.66	15.66	20.61	27.4	30.35	31.95
Net income ¹	72.03	25.74	18.33	10.36	18.77	20.15	22.4	24.2
Net Debt ¹	-9.262	21.46	16.3	34.42	56.93	64.2	52.8	31.8
Reference price ²	6.890	3.960	4.190	3.920	4.040	5.080	5.080	5.080
Nbr of stocks (in thousands)	43,204	42,990	42,935	42,880	42,857	42,821	-	-
Announcement Date	4/14/22	4/26/23	4/23/24	4/25/25	4/21/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THRACE PLASTICS HOLDING COMPANY S.A.	10.92x	0.66x	4.92x	5.34%	246M
XINFENGMING GROUP CO., LTD.	10.1x	0.56x	5.96x	3.56%	4.1B
XINXIANG CHEMICAL FIBER CO., LTD.	13.64x	-	-	-	1.58B
TAYHO ADVANCED MATERIALS GROUP CO., LTD.	63.58x	2.6x	12.44x	0.79%	1.46B
GARWARE TECHNICAL FIBRES LIMITED	29.51x	4.51x	23.83x	1.33%	780M
Average	25.55x	2.08x	11.79x	2.75%	1.63B
Weighted average by Cap.	22.23x	1.48x	9.47x	2.75%