Valuation THine Electronics, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-10 EDT			5-day change	1st Jan Change
1,155.00 ^JPY	-1.62%		+0.52%	+45.83%

08-31	THine Electronics Announces New VCSEL Drivers And TIAs Featuring ZERO EYE SKEW Technology For Ultra-Low-Latency, Lower-Power, High-Density, And Cost-Effective Scale-Up Networks	CI
02-01	THine Electronics, Inc. Announces Its Optical DSP-Free Chipset, Best Suited for " slow and Wide" Interconnection in Scale-Up AI Networks of the Next Generation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,599	12,777	9,474	9,021	9,676	8,484
Change	-	68.14%	-25.86%	-4.78%	7.27%	-12.32%
Enterprise Value (EV) ¹	867.5	5,034	2,172	1,644	2,370	2,030
Change	-	480.36%	-56.86%	-24.3%	44.19%	-14.35%
P/E	-10.9x	17.6x	11.5x	-132x	28.7x	-25.3x
PBR	0.92x	1.42x	0.98x	0.96x	1.02x	0.94x
PEG	-	-0x	0.9x	1x	-0x	0x
Capitalization / Revenue	2.64x	2.88x	1.74x	1.8x	2.1x	1.83x
EV / Revenue	0.3x	1.13x	0.4x	0.33x	0.51x	0.44x
EV / EBITDA	-1.64x	7.82x	2.81x	9.56x	19.8x	-7.55x
EV / EBIT	-1.23x	10.4x	3.61x	-40.1x	103x	-5.92x
EV / FCF	-2.4x	18.7x	-4.83x	5.08x	-11.8x	-3.54x
FCF Yield	-41.7%	5.36%	-20.7%	19.7%	-8.51%	-28.2%
Dividend per Share ²	9	9	-	15	15	15
Rate of return	1.28%	0.76%	-	1.78%	1.66%	1.89%
EPS ²	-64.48	67.25	75.71	-6.369	31.54	-31.27
Distribution rate	-14%	13.4%	-	-236%	47.6%	-48%
Net sales ¹	2,879	4,441	5,456	5,018	4,614	4,639
EBITDA ¹	-530	644	774	172	120	-269
EBIT ¹	-707	486	601	-41	23	-343
Net income ¹	-697	727	820	-69	339	-334
Net Debt ¹	-6,732	-7,743	-7,302	-7,377	-7,306	-6,454
Reference price ²	703.00	1,182.00	874.00	843.00	906.00	792.00
Nbr of stocks (in thousands)	10,810	10,810	10,840	10,701	10,680	10,712
Announcement Date	3/26/21	3/25/22	3/29/23	3/27/24	3/28/25	3/26/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THINE ELECTRONICS, INC.	-	-	-	-	80.82M
NVIDIA CORPORATION	22.5x	12.75x	19.31x	0.34%	5,401B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.96x	11.27x	15.28x	1.1%	2,029B
BROADCOM INC.	39.53x	16.6x	24.38x	0.71%	1,734B
MICRON TECHNOLOGY, INC.	14.14x	8.62x	10.41x	0.05%	1,161B
SK HYNIX INC.	5.31x	3.39x	4.09x	0.2%	1,009B
AMD (ADVANCED MICRO DEVICES)	91.16x	16.49x	62.61x	-.--%	851B
INTEL CORPORATION	-46.03x	9.21x	25.66x	-.--%	558B
ARM HOLDINGS PLC	211.34x	45.84x	93.47x	-.--%	282B
Average	45.11x	15.52x	31.90x	0.3%	1,447B
Weighted average by Cap.	28.40x	12.75x	22.09x	0.43%