Valuation THine Electronics, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-23 EDT			5-day change	1st Jan Change
992.00 ^JPY	-0.80%		-10.23%	+25.25%

08-31	THine Electronics Announces New VCSEL Drivers And TIAs Featuring ZERO EYE SKEW Technology For Ultra-Low-Latency, Lower-Power, High-Density, And Cost-Effective Scale-Up Networks	CI
02-01	THine Electronics, Inc. Announces Its Optical DSP-Free Chipset, Best Suited for " slow and Wide" Interconnection in Scale-Up AI Networks of the Next Generation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,599	12,777	9,474	9,021	9,676	8,484
Change	-	68.14%	-25.86%	-4.78%	7.27%	-12.32%
Enterprise Value (EV) ¹	867.5	5,034	2,172	1,644	2,370	2,030
Change	-	480.36%	-56.86%	-24.3%	44.19%	-14.35%
P/E	-10.9x	17.6x	11.5x	-132x	28.7x	-25.3x
PBR	0.92x	1.42x	0.98x	0.96x	1.02x	0.94x
PEG	-	-0x	0.9x	1x	-0x	0x
Capitalization / Revenue	2.64x	2.88x	1.74x	1.8x	2.1x	1.83x
EV / Revenue	0.3x	1.13x	0.4x	0.33x	0.51x	0.44x
EV / EBITDA	-1.64x	7.82x	2.81x	9.56x	19.8x	-7.55x
EV / EBIT	-1.23x	10.4x	3.61x	-40.1x	103x	-5.92x
EV / FCF	-2.4x	18.7x	-4.83x	5.08x	-11.8x	-3.54x
FCF Yield	-41.7%	5.36%	-20.7%	19.7%	-8.51%	-28.2%
Dividend per Share ²	9	9	-	15	15	15
Rate of return	1.28%	0.76%	-	1.78%	1.66%	1.89%
EPS ²	-64.48	67.25	75.71	-6.369	31.54	-31.27
Distribution rate	-14%	13.4%	-	-236%	47.6%	-48%
Net sales ¹	2,879	4,441	5,456	5,018	4,614	4,639
EBITDA ¹	-530	644	774	172	120	-269
EBIT ¹	-707	486	601	-41	23	-343
Net income ¹	-697	727	820	-69	339	-334
Net Debt ¹	-6,732	-7,743	-7,302	-7,377	-7,306	-6,454
Reference price ²	703.00	1,182.00	874.00	843.00	906.00	792.00
Nbr of stocks (in thousands)	10,810	10,810	10,840	10,701	10,680	10,712
Announcement Date	3/26/21	3/25/22	3/29/23	3/27/24	3/28/25	3/26/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THINE ELECTRONICS, INC.	-	-	-	-	66.88M
NVIDIA CORPORATION	21.1x	12.03x	18.14x	0.36%	5,094B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.65x	10.59x	14.36x	1.13%	1,897B
BROADCOM INC.	34.71x	14.72x	21.62x	0.81%	1,536B
MICRON TECHNOLOGY, INC.	5.07x	3.07x	3.42x	0.08%	993B
AMD (ADVANCED MICRO DEVICES)	90.54x	16.32x	61.89x	-.--%	844B
SK HYNIX INC.	3.6x	2.2x	2.65x	0.26%	703B
INTEL CORPORATION	-37.67x	7.57x	21.11x	-.--%	457B
TEXAS INSTRUMENTS INCORPORATED	31.42x	11.81x	21.51x	2.03%	260B
Average	21.30x	9.79x	20.59x	0.58%	1,309B
Weighted average by Cap.	23.49x	10.94x	19.15x	0.51%