Valuation The Hain Celestial Group, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-01 EDT			5-day change	1st Jan Change
0.5103 ^USD	+4.63%		-1.87%	-52.31%

09-20	The Hain Celestial Group, Inc.(NasdaqGS:HAIN) dropped from S&P Global BMI Index	CI
09-18	The Hain Celestial Group Continues Strategic Review to Evaluate Alternatives and Maximize Stakeholder Value	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,132	1,119	620.8	137.2	50.56	46.44	-
Change	-	-47.51%	-44.52%	-77.9%	-63.14%	-8.15%	-
Enterprise Value (EV)	2,955	1,894	1,311	137.2	50.56	46.44	46.44
Change	-	-35.89%	-30.81%	-89.53%	-63.14%	-8.15%	0%
P/E	28.6x	-9.62x	-8.23x	-0.26x	-0.17x	-2.92x	-5.1x
PBR	1.97x	1.1x	0.66x	-	-	-	-
PEG	-	0x	0.2x	-0x	0x	0x	0.1x
Capitalization / Revenue	1.13x	0.62x	0.36x	0.09x	0.04x	0.04x	0.04x
EV / Revenue	0x	0x	0x	0x	0x	0.04x	0.04x
EV / EBITDA	0x	0x	0x	0x	0x	0.54x	0.45x
EV / EBIT	0x	0x	0x	0x	0x	0.85x	0.74x
EV / FCF	0x	0x	0x	-0x	0x	1.67x	1.41x
FCF Yield	1.89%	3.48%	13.4%	-2.31%	114%	59.9%	70.8%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.83	-1.3	-0.84	-5.89	-3.36	-0.175	-0.1
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,892	1,797	1,736	1,560	1,353	1,126	1,133
EBITDA ¹	200.6	166.6	154.5	113.8	89.01	85.65	103
EBIT ¹	141.8	106.7	101.3	65.11	38.02	54.68	62.43
Net income ¹	77.87	-116.5	-75.04	-530.8	-304.9	-16.15	-8.869
Net Debt	823.1	775.4	689.8	-	-	-	-
Reference price ²	23.7400	12.5100	6.9100	1.5200	0.5602	0.5103	0.5103
Nbr of stocks (in thousands)	89,797	89,444	89,844	90,253	90,253	91,002	-
Announcement Date	8/25/22	8/24/23	8/27/24	9/15/25	9/14/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE HAIN CELESTIAL GROUP, INC.	-2.92x	-	-	-	46.44M
NESTLÉ S.A.	19.62x	2.7x	13.48x	4.21%	231B
MONDELEZ INTERNATIONAL, INC.	17.97x	2.35x	14.01x	3.56%	73.72B
DANONE	15.31x	1.63x	9.28x	4.09%	41.7B
ARCHER-DANIELS-MIDLAND COMPANY	14.73x	0.53x	9.47x	2.62%	38.33B
THE HERSHEY COMPANY	19.29x	2.96x	12.01x	3.63%	32.01B
AJINOMOTO CO., INC.	36.01x	3.11x	18.13x	1.03%	31.88B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.03x	5.24x	16.72x	3.35%	28.39B
KRAFT HEINZ	-7.92x	1.77x	8.83x	7.14%	26.63B
NESTLÉ INDIA LIMITED	60.39x	9.26x	38.41x	1.26%	26.11B
Average	19.75x	3.28x	15.59x	3.43%	52.99B
Weighted average by Cap.	20.58x	2.86x	14.29x	3.72%