Valuation The Hain Celestial Group, Inc.

Stocks

Real-time Estimate Cboe BZX 13:23:59 2026-11-02 EST			5-day change	1st Jan Change
0.1390 ^USD	+16.71%		-7.43%	-86.95%

10-15	The Hain Celestial Group, Inc. Announces Board and Committee Changes	CI
09-20	The Hain Celestial Group, Inc.(NasdaqGS:HAIN) dropped from S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,132	1,119	620.8	137.2	50.56	10.84	-
Change	-	-47.51%	-44.52%	-77.9%	-63.14%	-78.56%	-
Enterprise Value (EV)	2,955	1,894	1,311	137.2	50.56	10.84	10.84
Change	-	-35.89%	-30.81%	-89.53%	-63.14%	-78.56%	0%
P/E	28.6x	-9.62x	-8.23x	-0.26x	-0.17x	-0.68x	-1.19x
PBR	1.97x	1.1x	0.66x	-	-	-	-
PEG	-	0x	0.2x	-0x	0x	0x	0x
Capitalization / Revenue	1.13x	0.62x	0.36x	0.09x	0.04x	0.01x	0.01x
EV / Revenue	0x	0x	0x	0x	0x	0.01x	0.01x
EV / EBITDA	0x	0x	0x	0x	0x	0.13x	0.11x
EV / EBIT	0x	0x	0x	0x	0x	0.2x	0.17x
EV / FCF	0x	0x	0x	-0x	0x	0.39x	0.33x
FCF Yield	1.89%	3.48%	13.4%	-2.31%	114%	256%	304%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.83	-1.3	-0.84	-5.89	-3.36	-0.175	-0.1
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,892	1,797	1,736	1,560	1,353	1,126	1,133
EBITDA ¹	200.6	166.6	154.5	113.8	89.01	85.65	103
EBIT ¹	141.8	106.7	101.3	65.11	38.02	54.68	62.43
Net income ¹	77.87	-116.5	-75.04	-530.8	-304.9	-16.15	-8.869
Net Debt	823.1	775.4	689.8	-	-	-	-
Reference price ²	23.7400	12.5100	6.9100	1.5200	0.5602	0.1191	0.1191
Nbr of stocks (in thousands)	89,797	89,444	89,844	90,253	90,253	91,002	-
Announcement Date	8/25/22	8/24/23	8/27/24	9/15/25	9/14/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE HAIN CELESTIAL GROUP, INC.	-0.68x	-	-	-	10.84M
NESTLÉ S.A.	22.13x	2.98x	14.67x	3.71%	264B
MONDELEZ INTERNATIONAL, INC.	19.43x	2.56x	15.17x	3.15%	82.2B
DANONE	17.61x	1.81x	10.38x	3.58%	47.06B
ARCHER-DANIELS-MIDLAND COMPANY	14.23x	0.51x	9.17x	2.72%	37.07B
THE HERSHEY COMPANY	19.29x	3.04x	12.22x	3.47%	33.28B
AJINOMOTO CO., INC.	35.04x	3.03x	17.67x	1.06%	31.02B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	29.64x	5.83x	19.18x	3.06%	30B
KRAFT HEINZ	-8.58x	1.86x	9.3x	6.59%	28.86B
Average	16.46x	2.70x	13.47x	3.42%	61.55B
Weighted average by Cap.	20.17x	2.75x	14.00x	3.5%