Company Valuation: The Generation Essentials Group

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 151.9 49.91
Change - -67.15%
Enterprise Value (EV) 1 326.7 422
Change - 29.17%
P/E 6.07x -6.1x
PBR 0.75x 0.08x
PEG 0x 0x
Capitalization / Revenue 1.97x 0.51x
EV / Revenue 4.24x 4.29x
EV / EBITDA 7.39x 240x
EV / EBIT 9.98x -31.4x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 1.636 -0.1688
Distribution rate - -
Net sales 1 77.01 98.32
EBITDA 1 44.18 1.759
EBIT 1 32.73 -13.44
Net income 1 27.75 -7.754
Net Debt 1 174.7 372.1
Reference price 2 9.9300 1.0300
Nbr of stocks (in thousands) 15,300 48,461
Announcement Date 5/9/25 4/29/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 39.74M
36.27x6.65x23.57x0.99% 79.87B
36.44x1.22x13.12x1.03% 16.19B
19.74x2.02x9.96x3.73% 13.59B
25.49x2.84x12.18x2.93% 11.91B
23.22x3.27x12.61x2.47% 7.35B
15.63x0.66x9.27x1.37% 6.9B
84.53x - - - 5.72B
9.33x1.11x5.9x2.25% 5.56B
19.55x0.42x9.73x3.81% 5.41B
Average 30.02x 2.27x 12.04x 2.32% 15.25B
Weighted average by Cap. 32.64x 4.42x 17.83x 1.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TGE Stock
  4. Valuation The Generation Essentials Group