Company Valuation: The Generation Essentials Group

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 151.9 49.91
Change - -67.15%
Enterprise Value (EV) 1 326.7 422
Change - 29.17%
P/E 6.07x -6.1x
PBR 0.75x 0.08x
PEG 0x 0x
Capitalization / Revenue 1.97x 0.51x
EV / Revenue 4.24x 4.29x
EV / EBITDA 7.39x 240x
EV / EBIT 9.98x -31.4x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 1.636 -0.1688
Distribution rate - -
Net sales 1 77.01 98.32
EBITDA 1 44.18 1.759
EBIT 1 32.73 -13.44
Net income 1 27.75 -7.754
Net Debt 1 174.7 372.1
Reference price 2 9.9300 1.0300
Nbr of stocks (in thousands) 15,300 48,461
Announcement Date 5/9/25 4/29/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
41x7.34x26.48x0.87% 80.19B
39.02x4.57x14.9x1.17% 20.59B
29.82x1.24x12.47x1.09% 15.31B
18.97x2.04x10.1x3.69% 13.7B
25.15x2.83x12.14x2.98% 11.95B
25.15x3.46x13.36x2.32% 7.83B
15.13x0.66x9.46x1.39% 6.91B
44.04x1.99x15.51x0.47% 5.24B
8.51x0.97x5.16x2.48% 5.12B
Average 27.42x 2.79x 13.29x 1.83% 18.54B
Weighted average by Cap. 34.07x 4.86x 19.08x 1.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TGE Stock
  4. TGE Stock
  5. Valuation The Generation Essentials Group