Valuation Thal Limited

Stocks

End-of-day quote Pakistan S.E. 2026-11-04			5-day change	1st Jan Change
518.14 ^PKR	+2.81%		+4.85%	-4.40%

10-29	Thal Limited Reports Earnings Results for the First Quarter Ended September 30, 2026	CI
10-22	Thal Limited Approves Final Cash Dividend for the Year Ended June 30, 2026, Payable on October 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	34,258	21,847	13,127	39,165	32,106	52,284
Change	-	-36.23%	-39.92%	198.36%	-18.02%	62.85%
Enterprise Value (EV) ¹	26,672	17,193	7,832	30,266	21,615	32,369
Change	-	-35.54%	-54.45%	286.45%	-28.58%	49.75%
P/E	6.3x	3.76x	4.16x	4.6x	4.42x	5x
PBR	1.14x	0.63x	0.35x	0.86x	0.61x	0.86x
PEG	-	0.54x	-0.1x	0x	-0.3x	0.1x
Capitalization / Revenue	1.16x	0.55x	0.4x	1.33x	0.97x	1.18x
EV / Revenue	0.9x	0.43x	0.24x	1.03x	0.65x	0.73x
EV / EBITDA	4.73x	2.36x	1.76x	9.27x	4.4x	5.59x
EV / EBIT	5.73x	2.8x	2.14x	13.6x	6.81x	8.22x
EV / FCF	36.2x	-61.2x	3.3x	17.1x	11.8x	6.84x
FCF Yield	2.76%	-1.64%	30.3%	5.86%	8.44%	14.6%
Dividend per Share ²	10	7.5	8	8	10	30
Rate of return	2.37%	2.78%	4.94%	1.66%	2.52%	4.65%
EPS ²	67.06	71.71	38.94	105.1	89.54	129
Distribution rate	14.9%	10.5%	20.5%	7.61%	11.2%	23.2%
Net sales ¹	29,636	39,817	33,128	29,406	33,127	44,264
EBITDA ¹	5,642	7,296	4,462	3,266	4,910	5,794
EBIT ¹	4,657	6,137	3,667	2,229	3,172	3,937
Net income ¹	5,434	5,811	3,156	8,513	7,256	10,456
Net Debt ¹	-7,586	-4,654	-5,295	-8,899	-10,491	-19,915
Reference price ²	422.78	269.62	162.00	483.34	396.22	645.24
Nbr of stocks (in thousands)	81,030	81,030	81,030	81,030	81,030	81,030
Announcement Date	9/20/21	9/27/22	10/2/24	10/2/24	9/26/25	9/29/26

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THAL LIMITED	-	-	-	-	148M
CUMMINS INC.	17.83x	1.92x	10.55x	1.67%	68.93B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	14.28x	0.98x	7.63x	2.69%	32.74B
DENSO CORPORATION	12x	0.57x	5.04x	3.93%	29.44B
WEICHAI POWER CO., LTD.	11.6x	0.47x	3.37x	5.29%	25.17B
HYUNDAI MOBIS CO.,LTD	8.17x	0.45x	5.78x	1.99%	23.06B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	16.39x	2.77x	9.81x	3.71%	20.66B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.52x	1.18x	12.41x	0.62%	17.77B
MAGNA INTERNATIONAL INC.	10.29x	0.49x	4.84x	3.14%	16.73B
GENUINE PARTS COMPANY	20.82x	0.86x	10.57x	3.41%	17.13B
Average	15.65x	1.08x	7.78x	2.94%	25.18B
Weighted average by Cap.	15.59x	1.21x	8.06x	2.77%