Valuation Thal Limited

Stocks

End-of-day quote Pakistan S.E. Other stock markets 2026-07-24			5-day change	1st Jan Change
588.73 ^PKR	+1.11%		-0.22%	+8.63%

04-27	Thal Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
02-18	Thal Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	26,330	34,258	21,847	13,127	39,165	32,106
Change	-	30.11%	-36.23%	-39.92%	198.36%	-18.02%
Enterprise Value (EV) ¹	19,473	26,672	17,193	7,832	30,266	21,615
Change	-	36.97%	-35.54%	-54.45%	286.45%	-28.58%
P/E	9.12x	6.3x	3.76x	4.16x	4.6x	4.42x
PBR	1.05x	1.14x	0.63x	0.35x	0.86x	0.61x
PEG	-	0.1x	0.54x	-0.1x	0x	-0.3x
Capitalization / Revenue	1.53x	1.16x	0.55x	0.4x	1.33x	0.97x
EV / Revenue	1.13x	0.9x	0.43x	0.24x	1.03x	0.65x
EV / EBITDA	6.51x	4.73x	2.36x	1.76x	9.27x	4.4x
EV / EBIT	9.14x	5.73x	2.8x	2.14x	13.6x	6.81x
EV / FCF	19.7x	36.2x	-61.2x	3.3x	17.1x	11.8x
FCF Yield	5.07%	2.76%	-1.64%	30.3%	5.86%	8.44%
Dividend per Share ²	5	10	7.5	8	8	10
Rate of return	1.54%	2.37%	2.78%	4.94%	1.66%	2.52%
EPS ²	35.63	67.06	71.71	38.94	105.1	89.54
Distribution rate	14%	14.9%	10.5%	20.5%	7.61%	11.2%
Net sales ¹	17,203	29,636	39,817	33,128	29,406	33,127
EBITDA ¹	2,990	5,642	7,296	4,462	3,266	4,910
EBIT ¹	2,130	4,657	6,137	3,667	2,229	3,172
Net income ¹	2,887	5,434	5,811	3,156	8,513	7,256
Net Debt ¹	-6,857	-7,586	-4,654	-5,295	-8,899	-10,491
Reference price ²	324.94	422.78	269.62	162.00	483.34	396.22
Nbr of stocks (in thousands)	81,030	81,030	81,030	81,030	81,030	81,030
Announcement Date	10/2/20	9/20/21	9/27/22	10/2/24	10/2/24	9/26/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THAL LIMITED	-	-	-	-	170M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	22.74x	1.53x	11.85x	1.65%	47.82B
WEICHAI POWER CO., LTD.	17.36x	0.74x	5.46x	3.36%	35.97B
DENSO CORPORATION	12.39x	0.66x	5.53x	3.67%	32.74B
HYUNDAI MOBIS CO.,LTD	11.09x	0.68x	8.87x	1.33%	31.68B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.53x	2.62x	9.14x	4.12%	20.97B
MAGNA INTERNATIONAL INC.	10.85x	0.51x	4.97x	3.01%	17.89B
CONTINENTAL AG	11.58x	1.02x	5.82x	4.34%	15.75B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	27.87x	1.11x	11.57x	0.59%	15.81B
BORGWARNER INC.	12.83x	1.01x	6.71x	1.04%	13.2B
Average	15.69x	1.10x	7.77x	2.57%	23.2B
Weighted average by Cap.	16.22x	1.10x	8.06x	2.56%