|
End-of-day quote
Pakistan S.E.
2026-08-25
|
5-day change | 1st Jan Change | ||
| 537.94 PKR | +1.14% |
|
-3.90% | -0.74% |
Company Valuation: Thal Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 26,330 | 34,258 | 21,847 | 13,127 | 39,165 | 32,106 |
| Change | - | 30.11% | -36.23% | -39.92% | 198.36% | -18.02% |
| Enterprise Value (EV) 1 | 19,473 | 26,672 | 17,193 | 7,832 | 30,266 | 21,615 |
| Change | - | 36.97% | -35.54% | -54.45% | 286.45% | -28.58% |
| P/E | 9.12x | 6.3x | 3.76x | 4.16x | 4.6x | 4.42x |
| PBR | 1.05x | 1.14x | 0.63x | 0.35x | 0.86x | 0.61x |
| PEG | - | 0.1x | 0.54x | -0.1x | 0x | -0.3x |
| Capitalization / Revenue | 1.53x | 1.16x | 0.55x | 0.4x | 1.33x | 0.97x |
| EV / Revenue | 1.13x | 0.9x | 0.43x | 0.24x | 1.03x | 0.65x |
| EV / EBITDA | 6.51x | 4.73x | 2.36x | 1.76x | 9.27x | 4.4x |
| EV / EBIT | 9.14x | 5.73x | 2.8x | 2.14x | 13.6x | 6.81x |
| EV / FCF | 19.7x | 36.2x | -61.2x | 3.3x | 17.1x | 11.8x |
| FCF Yield | 5.07% | 2.76% | -1.64% | 30.3% | 5.86% | 8.44% |
| Dividend per Share 2 | 5 | 10 | 7.5 | 8 | 8 | 10 |
| Rate of return | 1.54% | 2.37% | 2.78% | 4.94% | 1.66% | 2.52% |
| EPS 2 | 35.63 | 67.06 | 71.71 | 38.94 | 105.1 | 89.54 |
| Distribution rate | 14% | 14.9% | 10.5% | 20.5% | 7.61% | 11.2% |
| Net sales 1 | 17,203 | 29,636 | 39,817 | 33,128 | 29,406 | 33,127 |
| EBITDA 1 | 2,990 | 5,642 | 7,296 | 4,462 | 3,266 | 4,910 |
| EBIT 1 | 2,130 | 4,657 | 6,137 | 3,667 | 2,229 | 3,172 |
| Net income 1 | 2,887 | 5,434 | 5,811 | 3,156 | 8,513 | 7,256 |
| Net Debt 1 | -6,857 | -7,586 | -4,654 | -5,295 | -8,899 | -10,491 |
| Reference price 2 | 324.94 | 422.78 | 269.62 | 162.00 | 483.34 | 396.22 |
| Nbr of stocks (in thousands) | 81,030 | 81,030 | 81,030 | 81,030 | 81,030 | 81,030 |
| Announcement Date | 10/2/20 | 9/20/21 | 9/27/22 | 10/2/24 | 10/2/24 | 9/26/25 |
1PKR in Million2PKR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 157M | |
| 19.03x | 1.31x | 9.9x | 1.93% | 43.29B | |
| 16.55x | 0.7x | 5.2x | 3.52% | 34.89B | |
| 9.86x | 0.6x | 7.63x | 1.51% | 29.6B | |
| 12.19x | 0.58x | 5.05x | 3.83% | 30.19B | |
| 15.18x | 2.76x | 9.53x | 4% | 21.39B | |
| 30.73x | 1.21x | 12.83x | 0.6% | 18.28B | |
| 10.32x | 0.49x | 4.85x | 3% | 17.49B | |
| 13.42x | 1.37x | 7.08x | 4.07% | 16.38B | |
| 48.07x | 5.26x | 36.74x | 0.75% | 15.13B | |
| Average | 19.48x | 1.59x | 10.98x | 2.58% | 22.68B | |
| Weighted average by Cap. | 17.98x | 1.36x | 9.63x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- THALL Stock
- Valuation Thal Limited
Select your edition
All financial news and data tailored to specific country editions
