|
End-of-day quote
Thailand S.E.
2026-09-29
|
5-day change | 1st Jan Change | ||
| 0.6400 THB | 0.00% |
|
-1.54% | +6.67% |
| Fiscal Period: December | 2016 (THB) | 2017 (THB) | 2018 (THB) | 2019 (THB) | 2020 (THB) | 2021 (THB) | 2022 (THB) | 2023 (THB) | 2024 (THB) | 2025 (THB) |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 536M | 468M | 477M | 377M | 302M | |||||
Other Revenues, Total | 1.56M | 8.41M | 6.12M | 1.8M | 2.19M | |||||
Total Revenues | 538M | 476M | 483M | 378M | 305M | |||||
Cost of Goods Sold, Total | 454M | 392M | 427M | 318M | 277M | |||||
Gross Profit | 83.22M | 84.35M | 56.05M | 60.57M | 27.45M | |||||
Selling General & Admin Expenses, Total | 146M | 126M | 123M | 102M | 80.47M | |||||
Provision for Bad Debts | - | - | - | - | -300K | |||||
Other Operating Expenses | 5.23M | 5.22K | 2.39M | 1.74M | 177K | |||||
Other Operating Expenses, Total | 151M | 126M | 125M | 103M | 80.35M | |||||
Operating Income | -68.07M | -41.48M | -68.97M | -42.92M | -52.9M | |||||
Interest Expense, Total | -4.41M | -7.64M | -12.47M | -15.35M | -16.42M | |||||
Net Interest Expenses | -4.41M | -7.64M | -12.47M | -15.35M | -16.42M | |||||
Currency Exchange Gains (Loss) | - | - | - | - | - | |||||
Other Non Operating Income (Expenses) | - | - | - | - | - | |||||
EBT, Excl. Unusual Items | -72.47M | -49.12M | -81.44M | -58.27M | -69.32M | |||||
Other Unusual Items | - | 20.84M | - | - | - | |||||
EBT, Incl. Unusual Items | -72.47M | -28.28M | -81.44M | -58.27M | -69.32M | |||||
Income Tax Expense | -3.46M | -144K | -900K | -868K | -1.24M | |||||
Earnings From Continuing Operations | -69.01M | -28.14M | -80.54M | -57.41M | -68.08M | |||||
Net Income to Company | -69.01M | -28.14M | -80.54M | -57.41M | -68.08M | |||||
Net Income - (IS) | -69.01M | -28.14M | -80.54M | -57.41M | -68.08M | |||||
Preferred Dividend and Other Adjustments | - | - | 3.67M | 3.69M | 3.68M | |||||
Net Income to Common Incl Extra Items | -69.01M | -28.14M | -84.21M | -61.09M | -71.76M | |||||
Net Income to Common Excl. Extra Items | -69.01M | -28.14M | -84.21M | -61.09M | -71.76M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.25 | -0.1 | -0.3 | -0.22 | -0.26 | |||||
Basic EPS - Continuing Operations | -0.25 | -0.1 | -0.3 | -0.22 | -0.26 | |||||
Basic Weighted Average Shares Outstanding | 278M | 278M | 278M | 278M | 278M | |||||
Net EPS - Diluted | -0.25 | -0.1 | -0.3 | -0.22 | -0.26 | |||||
Diluted EPS - Continuing Operations | -0.25 | -0.1 | -0.3 | -0.22 | -0.26 | |||||
Diluted Weighted Average Shares Outstanding | 278M | 278M | 278M | 278M | 278M | |||||
Normalized Basic EPS | -0.16 | -0.11 | -0.18 | -0.13 | -0.16 | |||||
Normalized Diluted EPS | -0.16 | -0.11 | -0.18 | -0.13 | -0.16 | |||||
Dividend Per Share | - | - | - | - | - | |||||
Payout Ratio | - | - | - | -6.42 | -5.4 | |||||
American Depositary Receipts Ratio (ADR) | 1 | 1 | 1 | 1 | 1 | |||||
Supplemental Items | ||||||||||
EBITDA | -50.82M | -23.03M | -47.51M | -21.86M | -31.79M | |||||
EBITA | -68.02M | -41.23M | -68.67M | -42.62M | -52.6M | |||||
EBIT | -68.07M | -41.48M | -68.97M | -42.92M | -52.9M | |||||
EBITDAR | - | - | -39.95M | -19.82M | - | |||||
Total Revenues (As Reported) | 538M | 497M | 483M | 378M | 305M | |||||
Effective Tax Rate - (Ratio) | 4.78 | 0.51 | 1.11 | 1.49 | 1.78 | |||||
Total Current Taxes | - | - | - | - | - | |||||
Total Deferred Taxes | -3.46M | -144K | -900K | -868K | -1.24M | |||||
Normalized Net Income | -45.3M | -30.7M | -50.9M | -36.42M | -43.32M | |||||
Non-Cash Pension Expense | 30K | 35K | 78.85K | 94.54K | 109K | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 27.24M | 17.55M | 17.02M | 12.5M | 11.2M | |||||
Selling and Marketing Expenses | 80.65M | 57.43M | 34.32M | 32.11M | 25.79M | |||||
General and Administrative Expenses | 65.41M | 68.39M | 88.31M | 69.65M | 54.68M | |||||
Net Rental Expense, Total | - | - | 7.56M | 2.04M | - | |||||
Imputed Operating Lease Interest Expense | - | - | 2.88M | 829K | - | |||||
Imputed Operating Lease Depreciation | - | - | 4.68M | 1.21M | - |
- Stock Market
- Stocks
- KASET Stock
- KASET-R Stock
- Financials Thai Ha
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















