Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Grain And Field Beans

          

Oil Palm Plantation (Incl. Management Services)

761M 881M 752M 878M 961M

Total Assets

4.11B 4.26B 4.42B 4.86B 4.9B

Interest Expense

-138M -145M -137M -137M -136M

CAPEX

-41.73M -42.89M -52.76M -60.18M -76.07M

EBITDA

327M 317M 237M 329M 362M

D&A

78.93M 79.46M 76.3M 78.55M 80.38M

Other Segments

255K 201K 109K 91K 10K

Total Assets

- - 5.66M 5.66M 8.89M

EBITDA

255K 201K 109K - 10K

Elimination

- - - - -

Total Assets

-1.29B -1.64B -1.86B -2.25B -2.27B

Interest Expense

72.8M 88.51M 96.22M 98.49M 99.79M

CAPEX

- - - - -

Forestry Services

          

D&A

520K 518K 487K 467K 464K

EBITDA

4.6M 14.72M 1.16M 20.78M 19.75M

Interest Expense

-15.17M -15.43M -14.98M -15.75M -16.34M

CAPEX

-13.08M -16.4M - - -

Total Assets

40.52M 57.37M 60.65M 81.65M 102M

General Management Services

          

Management Services

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

760M 880M 750M 875M 958M

Total Assets

1.57B 1.53B 1.5B 1.51B 1.51B

Indonesia

64K 757K 1.57M 2.98M 3.22M

Total Assets

81.95M 81.15M 77.84M 67.81M 54.82M