Company Valuation: Teuton Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 127.7 116.9 60.21 79.14 54.86 92.61
Change - -8.46% -48.5% 31.43% -30.68% 68.81%
Enterprise Value (EV) 1 108.2 97.41 49.35 69.22 49.94 86.86
Change - -10% -49.34% 40.26% -27.86% 73.93%
P/E 36.4x -29.7x -5.83x -41.4x -19x -51.3x
PBR 5.48x 4.97x 3.87x 5.43x 4.65x 10.1x
PEG - 0x -0x 0.5x -0.4x 1.3x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -66.1x -62.8x -20.2x -51.9x -102x -37.6x
EV / EBIT -65.5x -62.3x -20x -44.5x -96.7x -37.3x
EV / FCF 624x -165x -184x -299x -10.3x 22.6x
FCF Yield 0.16% -0.61% -0.54% -0.33% -9.68% 4.42%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.07 -0.07 -0.1801 -0.0333 -0.05 -0.0302
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.637 -1.551 -2.445 -1.335 -0.4919 -2.309
EBIT 1 -1.652 -1.565 -2.466 -1.555 -0.5164 -2.331
Net income 1 3.939 -3.557 -10.19 -1.91 -2.881 -1.77
Net Debt 1 -19.5 -19.52 -10.86 -9.915 -4.922 -5.751
Reference price 2 2.550 2.080 1.050 1.380 0.950 1.550
Nbr of stocks (in thousands) 50,092 56,217 57,347 57,347 57,747 59,747
Announcement Date 4/30/21 4/29/22 4/28/23 4/30/24 5/1/25 5/1/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 54.5M
15.81x3.7x6.71x3.67% 206B
10.2x2.44x5.39x5.86% 141B
13.27x3.91x6.46x3.74% 93.36B
10.84x0.36x5.82x3.34% 81.68B
26.18x5.84x15.66x-.--% 58.29B
112.78x2.98x7.3x1.8% 53.17B
10.55x2.64x5.03x0.59% 29.74B
10.24x3.24x4.9x5.99% 22.06B
10.06x3.7x6.24x4.9% 22.49B
Average 24.44x 3.20x 7.06x 3.32% 70.76B
Weighted average by Cap. 21.35x 3.16x 6.95x 3.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Teuton Resources Corp.

Historical PBR trend

Valuation ratios - PBR - Teuton Resources Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Teuton Resources Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Teuton Resources Corp.

  1. Stock Market
  2. Stocks
  3. TUO Stock
  4. Valuation Teuton Resources Corp.