Company Valuation: TerraVest Industries Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2023 2024 2025 2026 2027 2028
Market Cap 1 680.7 1,874 3,021 2,304 - -
Change - 175.36% 61.17% -23.73% - -
Enterprise Value (EV) 1 680.7 2,035 3,998 3,457 3,336 2,304
Change - 198.93% 96.48% -13.53% -3.5% -30.94%
P/E 16.4x 29.2x 33.7x 25.8x 22.8x -
PBR - - - - - -
PEG - 0.7x 1.3x 35.52x 1.7x -
Capitalization / Revenue - 2.06x 2.2x 1.28x 1.15x 1.11x
EV / Revenue - 2.23x 2.92x 1.93x 1.67x 1.11x
EV / EBITDA - 10.7x 15.1x 10.9x 8.62x 5.69x
EV / EBIT - 16.9x 27.9x 19.6x 11.2x -
EV / FCF - 16.5x 91.7x 28.5x 22.7x 10.7x
FCF Yield - 6.06% 1.09% 3.51% 4.41% 9.36%
Dividend per Share 2 - 0.6 0.7 0.775 0.81 0.7
Rate of return - 0.62% 0.5% 0.72% 0.75% 0.65%
EPS 2 2.32 3.29 4.13 4.16 4.71 -
Distribution rate - 18.2% 16.9% 18.6% 17.2% -
Net sales 1 - 911.8 1,371 1,793 2,003 2,084
EBITDA 1 - 189.6 264.6 318.2 387 404.8
EBIT 1 - 120.3 143.1 176 299 -
Net income 42.07 63.57 86.65 - - -
Net Debt 1 - 160.5 977 1,153 1,032 -
Reference price 2 38.00 96.11 139.30 107.53 107.53 107.53
Nbr of stocks (in thousands) 17,912 19,501 21,686 21,426 - -
Announcement Date 12/13/23 12/13/24 12/11/25 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
25.85x1.93x10.87x0.72% 1.65B
23.05x2.32x10.74x2.17% 78.32B
19.68x2.35x13.26x1.67% 55.45B
15.37x2.12x9.24x4.83% 29.32B
15.07x1.5x8.38x1.96% 28.88B
22.62x2.48x12.25x0.29% 27.41B
27.38x4.49x17.57x1.09% 14.03B
13.05x1.24x5.21x3.77% 10.09B
31.07x0.51x4.52x3.76% 9.54B
22.18x0.83x7.23x2.03% 7.04B
Average 21.53x 1.98x 9.93x 2.23% 26.17B
Weighted average by Cap. 20.68x 2.20x 10.84x 2.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TerraVest Industries Inc.

Historical PBR trend

Valuation ratios - PBR - TerraVest Industries Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TerraVest Industries Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TerraVest Industries Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - TerraVest Industries Inc.
  1. Stock Market
  2. Stocks
  3. TVK Stock
  4. Valuation TerraVest Industries Inc.